[WCEHB] YoY TTM Result on 31-Jan-2004 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 163.36%
YoY- -28.9%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Revenue 38,787 68,449 212,705 221,197 473,309 506,643 636,444 -43.89%
PBT -111,710 -326,059 70,152 33,888 45,719 55,853 76,641 -
Tax -382 2,373 -22,626 -10,191 -15,575 -22,523 -30,491 -59.53%
NP -112,092 -323,686 47,526 23,697 30,144 33,330 46,150 -
-
NP to SH -111,378 -323,455 47,526 23,697 30,144 33,330 46,150 -
-
Tax Rate - - 32.25% 30.07% 34.07% 40.33% 39.78% -
Total Cost 150,879 392,135 165,179 197,500 443,165 473,313 590,294 -24.55%
-
Net Worth 159,510 260,626 464,307 122,096 676,474 0 634,355 -24.81%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Div - - - 3,556 - - - -
Div Payout % - - - 15.01% - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Net Worth 159,510 260,626 464,307 122,096 676,474 0 634,355 -24.81%
NOSH 526,090 473,866 464,307 118,540 268,442 268,560 265,420 15.17%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
NP Margin -288.99% -472.89% 22.34% 10.71% 6.37% 6.58% 7.25% -
ROE -69.82% -124.11% 10.24% 19.41% 4.46% 0.00% 7.28% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
RPS 7.37 14.44 45.81 186.60 176.32 188.65 239.79 -51.29%
EPS -21.17 -68.26 10.24 19.99 11.23 12.41 17.39 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.3032 0.55 1.00 1.03 2.52 0.00 2.39 -34.72%
Adjusted Per Share Value based on latest NOSH - 118,540
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
RPS 1.18 2.07 6.44 6.70 14.34 15.35 19.28 -43.84%
EPS -3.37 -9.80 1.44 0.72 0.91 1.01 1.40 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0483 0.079 0.1407 0.037 0.205 0.00 0.1922 -24.82%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 - - - -
Price 0.56 0.28 0.61 0.88 0.00 0.00 0.00 -
P/RPS 7.60 1.94 1.33 0.47 0.00 0.00 0.00 -
P/EPS -2.65 -0.41 5.96 4.40 0.00 0.00 0.00 -
EY -37.81 -243.78 16.78 22.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 3.41 0.00 0.00 0.00 -
P/NAPS 1.85 0.51 0.61 0.85 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 CAGR
Date 28/03/07 31/03/06 31/03/05 - - - 28/05/02 -
Price 0.88 0.38 0.56 0.00 0.00 0.00 0.00 -
P/RPS 11.94 2.63 1.22 0.00 0.00 0.00 0.00 -
P/EPS -4.16 -0.56 5.47 0.00 0.00 0.00 0.00 -
EY -24.06 -179.63 18.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.69 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment