[LIONCOR] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -122.03%
YoY- -189.22%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 4,291,565 4,865,363 4,383,886 2,522,950 3,728,003 2,167,870 1,729,608 16.33%
PBT -784,562 -219,395 -90,370 -417,219 322,229 83,136 -10,698 104.45%
Tax 34,481 -20,685 32,879 190,834 -79,000 -52,674 -12,679 -
NP -750,081 -240,080 -57,491 -226,385 243,229 30,462 -23,377 78.16%
-
NP to SH -679,720 -246,255 -68,046 -217,000 243,229 30,462 -23,377 75.26%
-
Tax Rate - - - - 24.52% 63.36% - -
Total Cost 5,041,646 5,105,443 4,441,377 2,749,335 3,484,774 2,137,408 1,752,985 19.23%
-
Net Worth 653,248 703,599 944,955 691,313 277,472 -18,387 -40,065 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 653,248 703,599 944,955 691,313 277,472 -18,387 -40,065 -
NOSH 1,333,161 1,005,142 1,005,271 934,206 924,907 919,385 400,652 22.16%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -17.48% -4.93% -1.31% -8.97% 6.52% 1.41% -1.35% -
ROE -104.05% -35.00% -7.20% -31.39% 87.66% 0.00% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 321.91 484.05 436.09 270.06 403.07 235.80 431.70 -4.76%
EPS -50.99 -24.50 -6.77 -23.23 26.30 3.31 -5.83 43.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.70 0.94 0.74 0.30 -0.02 -0.10 -
Adjusted Per Share Value based on latest NOSH - 934,206
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 326.13 369.73 333.14 191.73 283.30 164.74 131.44 16.33%
EPS -51.65 -18.71 -5.17 -16.49 18.48 2.31 -1.78 75.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.5347 0.7181 0.5253 0.2109 -0.014 -0.0304 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.17 0.44 0.85 0.62 1.05 0.77 0.69 -
P/RPS 0.05 0.09 0.19 0.23 0.26 0.33 0.16 -17.60%
P/EPS -0.33 -1.80 -12.56 -2.67 3.99 23.24 -11.83 -44.89%
EY -299.92 -55.68 -7.96 -37.46 25.05 4.30 -8.46 81.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.63 0.90 0.84 3.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 22/05/07 31/05/06 30/05/05 25/05/04 06/05/03 -
Price 0.50 0.70 0.93 0.67 1.02 0.62 0.61 -
P/RPS 0.16 0.14 0.21 0.25 0.25 0.26 0.14 2.24%
P/EPS -0.98 -2.86 -13.74 -2.88 3.88 18.71 -10.45 -32.57%
EY -101.97 -35.00 -7.28 -34.67 25.78 5.34 -9.57 48.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.00 0.99 0.91 3.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment