[PGLOBE] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 6.41%
YoY- -605.5%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 37,621 40,496 44,030 43,769 41,840 48,220 46,781 -3.56%
PBT -30,503 -13,393 -7,271 -3,311 1,273 -21,154 2,273 -
Tax 1,237 1,427 -2,410 -1,097 -401 -687 239 31.50%
NP -29,266 -11,966 -9,681 -4,408 872 -21,841 2,512 -
-
NP to SH -29,266 -11,966 -9,681 -4,408 872 -21,841 2,512 -
-
Tax Rate - - - - 31.50% - -10.51% -
Total Cost 66,887 52,462 53,711 48,177 40,968 70,061 44,269 7.11%
-
Net Worth 193,982 149,786 160,975 162,023 169,590 175,369 76,833 16.68%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 193,982 149,786 160,975 162,023 169,590 175,369 76,833 16.68%
NOSH 186,521 61,895 61,913 61,372 62,121 61,967 61,962 20.15%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -77.79% -29.55% -21.99% -10.07% 2.08% -45.29% 5.37% -
ROE -15.09% -7.99% -6.01% -2.72% 0.51% -12.45% 3.27% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.17 65.43 71.12 71.32 67.35 77.81 75.50 -19.73%
EPS -15.69 -19.33 -15.64 -7.18 1.40 -35.25 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 2.42 2.60 2.64 2.73 2.83 1.24 -2.88%
Adjusted Per Share Value based on latest NOSH - 61,372
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.05 5.44 5.91 5.88 5.62 6.48 6.28 -3.56%
EPS -3.93 -1.61 -1.30 -0.59 0.12 -2.93 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.2012 0.2162 0.2176 0.2278 0.2355 0.1032 16.67%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.89 1.25 1.48 1.16 0.74 0.73 0.89 -
P/RPS 4.41 1.91 2.08 1.63 1.10 0.94 1.18 24.56%
P/EPS -5.67 -6.47 -9.47 -16.15 52.72 -2.07 21.95 -
EY -17.63 -15.47 -10.57 -6.19 1.90 -48.28 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.52 0.57 0.44 0.27 0.26 0.72 3.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 25/08/05 26/08/04 -
Price 1.18 1.50 1.30 1.30 0.70 0.85 1.06 -
P/RPS 5.85 2.29 1.83 1.82 1.04 1.09 1.40 26.89%
P/EPS -7.52 -7.76 -8.31 -18.10 49.87 -2.41 26.15 -
EY -13.30 -12.89 -12.03 -5.52 2.01 -41.47 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.62 0.50 0.49 0.26 0.30 0.85 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment