[PGLOBE] YoY TTM Result on 30-Sep-2010 [#3]

Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 38.0%
YoY- 20.74%
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 46,740 45,872 42,888 39,144 37,300 46,708 41,380 2.04%
PBT 1,822 -303 -2,096 -19,043 -23,722 -7,193 -4,799 -
Tax 0 0 -5 899 831 -3,153 719 -
NP 1,822 -303 -2,101 -18,144 -22,891 -10,346 -4,080 -
-
NP to SH 1,822 -303 -2,101 -18,144 -22,891 -10,346 -4,080 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 44,918 46,175 44,989 57,288 60,191 57,054 45,460 -0.19%
-
Net Worth 190,383 206,550 193,411 205,028 138,737 160,675 164,377 2.47%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 190,383 206,550 193,411 205,028 138,737 160,675 164,377 2.47%
NOSH 184,838 202,500 187,777 197,142 61,936 62,037 62,264 19.86%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 3.90% -0.66% -4.90% -46.35% -61.37% -22.15% -9.86% -
ROE 0.96% -0.15% -1.09% -8.85% -16.50% -6.44% -2.48% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 25.29 22.65 22.84 19.86 60.22 75.29 66.46 -14.86%
EPS 0.99 -0.15 -1.12 -9.20 -36.96 -16.68 -6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.03 1.04 2.24 2.59 2.64 -14.50%
Adjusted Per Share Value based on latest NOSH - 197,142
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.26 6.14 5.74 5.24 5.00 6.26 5.54 2.05%
EPS 0.24 -0.04 -0.28 -2.43 -3.07 -1.39 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2766 0.259 0.2746 0.1858 0.2152 0.2202 2.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.26 1.17 1.00 1.10 1.48 1.17 1.40 -
P/RPS 4.98 5.16 4.38 5.54 2.46 1.55 2.11 15.37%
P/EPS 127.82 -781.93 -89.38 -11.95 -4.00 -7.02 -21.37 -
EY 0.78 -0.13 -1.12 -8.37 -24.97 -14.25 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 0.97 1.06 0.66 0.45 0.53 14.89%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 27/11/07 -
Price 1.28 1.10 0.98 1.08 1.50 1.05 1.55 -
P/RPS 5.06 4.86 4.29 5.44 2.49 1.39 2.33 13.78%
P/EPS 129.85 -735.15 -87.59 -11.73 -4.06 -6.30 -23.65 -
EY 0.77 -0.14 -1.14 -8.52 -24.64 -15.88 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.08 0.95 1.04 0.67 0.41 0.59 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment