[PGLOBE] YoY TTM Result on 31-Mar-2010 [#1]

Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 1.76%
YoY- -215.22%
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 46,219 44,488 41,545 34,489 44,583 43,592 42,305 1.48%
PBT -1,924 422 -3,091 -34,963 -12,045 -3,249 -4,259 -12.39%
Tax 0 0 69 1,162 1,322 -3,024 -451 -
NP -1,924 422 -3,022 -33,801 -10,723 -6,273 -4,710 -13.84%
-
NP to SH -1,924 422 -3,022 -33,801 -10,723 -6,273 -4,710 -13.84%
-
Tax Rate - 0.00% - - - - - -
Total Cost 48,143 44,066 44,567 68,290 55,306 49,865 47,015 0.39%
-
Net Worth 187,453 183,527 185,384 119,619 154,922 164,560 163,535 2.29%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 187,453 183,527 185,384 119,619 154,922 164,560 163,535 2.29%
NOSH 183,777 178,181 185,384 61,979 61,968 61,865 61,945 19.85%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -4.16% 0.95% -7.27% -98.01% -24.05% -14.39% -11.13% -
ROE -1.03% 0.23% -1.63% -28.26% -6.92% -3.81% -2.88% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.15 24.97 22.41 55.65 71.94 70.46 68.29 -15.32%
EPS -1.05 0.24 -1.63 -54.54 -17.30 -10.14 -7.60 -28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.00 1.93 2.50 2.66 2.64 -14.64%
Adjusted Per Share Value based on latest NOSH - 61,979
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.19 5.96 5.56 4.62 5.97 5.84 5.67 1.47%
EPS -0.26 0.06 -0.40 -4.53 -1.44 -0.84 -0.63 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2511 0.2458 0.2483 0.1602 0.2075 0.2204 0.219 2.30%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.12 1.14 1.14 0.89 0.95 1.55 1.08 -
P/RPS 4.45 4.57 5.09 1.60 1.32 2.20 1.58 18.81%
P/EPS -106.98 481.34 -69.93 -1.63 -5.49 -15.29 -14.20 39.97%
EY -0.93 0.21 -1.43 -61.28 -18.21 -6.54 -7.04 -28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.11 1.14 0.46 0.38 0.58 0.41 17.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 23/05/12 27/05/11 26/05/10 13/05/09 29/05/08 24/05/07 -
Price 1.25 1.20 1.16 0.87 1.10 1.50 1.10 -
P/RPS 4.97 4.81 5.18 1.56 1.53 2.13 1.61 20.64%
P/EPS -119.40 506.68 -71.16 -1.60 -6.36 -14.79 -14.47 42.10%
EY -0.84 0.20 -1.41 -62.69 -15.73 -6.76 -6.91 -29.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.17 1.16 0.45 0.44 0.56 0.42 19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment