[PGLOBE] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 17.96%
YoY- -232.89%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 54,831 22,405 88,261 52,926 15,265 36,368 49,451 1.73%
PBT 1,957 -2,150 4,701 -1,963 -640 3,110 1,072 10.54%
Tax -798 298 -2,936 -1,043 -263 -1,227 -962 -3.06%
NP 1,159 -1,852 1,765 -3,006 -903 1,883 110 48.03%
-
NP to SH 1,174 -1,847 1,765 -3,006 -903 1,616 287 26.44%
-
Tax Rate 40.78% - 62.45% - - 39.45% 89.74% -
Total Cost 53,672 24,257 86,496 55,932 16,168 34,485 49,341 1.41%
-
Net Worth 298,649 238,919 240,782 238,915 242,648 240,717 239,545 3.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 298,649 238,919 240,782 238,915 242,648 240,717 239,545 3.74%
NOSH 746,623 186,655 186,652 186,652 186,652 186,603 185,694 26.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.11% -8.27% 2.00% -5.68% -5.92% 5.18% 0.22% -
ROE 0.39% -0.77% 0.73% -1.26% -0.37% 0.67% 0.12% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.34 12.00 47.29 28.36 8.18 19.49 26.63 -19.32%
EPS 0.16 -0.99 0.95 -1.61 -0.48 0.87 0.15 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 1.28 1.29 1.28 1.30 1.29 1.29 -17.72%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.36 3.01 11.85 7.11 2.05 4.88 6.64 1.72%
EPS 0.16 -0.25 0.24 -0.40 -0.12 0.22 0.04 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.3209 0.3234 0.3209 0.3259 0.3233 0.3217 3.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.205 1.19 0.775 1.00 1.35 1.39 1.40 -
P/RPS 2.79 9.91 1.64 3.53 16.51 7.13 5.26 -10.02%
P/EPS 130.37 -120.26 81.96 -62.09 -279.05 160.51 905.83 -27.59%
EY 0.77 -0.83 1.22 -1.61 -0.36 0.62 0.11 38.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.60 0.78 1.04 1.08 1.09 -11.88%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 30/06/20 23/05/19 30/05/18 30/05/17 27/05/16 -
Price 0.20 0.90 0.80 1.05 1.35 1.34 1.40 -
P/RPS 2.72 7.50 1.69 3.70 16.51 6.88 5.26 -10.40%
P/EPS 127.19 -90.95 84.60 -65.20 -279.05 154.73 905.83 -27.89%
EY 0.79 -1.10 1.18 -1.53 -0.36 0.65 0.11 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.62 0.82 1.04 1.04 1.09 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment