[MFLOUR] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -6.84%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 563,844 551,525 577,720 598,477 -1.96%
PBT 19,059 23,413 30,039 56,076 -30.21%
Tax -8,961 -11,008 -10,132 -7,117 7.98%
NP 10,098 12,405 19,907 48,959 -40.91%
-
NP to SH 10,098 12,405 19,907 48,959 -40.91%
-
Tax Rate 47.02% 47.02% 33.73% 12.69% -
Total Cost 553,746 539,120 557,813 549,518 0.25%
-
Net Worth 293,212 290,422 278,705 266,352 3.25%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 8,405 - - -
Div Payout % - 67.76% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 293,212 290,422 278,705 266,352 3.25%
NOSH 84,015 83,937 83,947 84,022 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.79% 2.25% 3.45% 8.18% -
ROE 3.44% 4.27% 7.14% 18.38% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 671.12 657.07 688.19 712.28 -1.96%
EPS 12.02 14.78 23.71 58.27 -40.91%
DPS 0.00 10.00 0.00 0.00 -
NAPS 3.49 3.46 3.32 3.17 3.25%
Adjusted Per Share Value based on latest NOSH - 84,022
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 45.50 44.51 46.62 48.30 -1.97%
EPS 0.81 1.00 1.61 3.95 -41.03%
DPS 0.00 0.68 0.00 0.00 -
NAPS 0.2366 0.2344 0.2249 0.2149 3.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.85 1.01 0.88 1.69 -
P/RPS 0.13 0.15 0.13 0.24 -18.48%
P/EPS 7.07 6.83 3.71 2.90 34.58%
EY 14.14 14.63 26.95 34.48 -25.70%
DY 0.00 9.90 0.00 0.00 -
P/NAPS 0.24 0.29 0.27 0.53 -23.20%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 21/05/02 30/05/01 - -
Price 0.87 1.03 0.89 0.00 -
P/RPS 0.13 0.16 0.13 0.00 -
P/EPS 7.24 6.97 3.75 0.00 -
EY 13.82 14.35 26.64 0.00 -
DY 0.00 9.71 0.00 0.00 -
P/NAPS 0.25 0.30 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment