[MFLOUR] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -38.16%
YoY- -30.68%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 570,731 561,545 556,236 568,836 588,396 575,358 591,886 0.03%
PBT 35,131 38,897 45,074 48,820 57,105 56,297 60,304 0.54%
Tax -11,566 -13,444 -15,028 -16,320 -4,552 -6,628 -8,670 -0.29%
NP 23,565 25,453 30,046 32,500 52,553 49,669 51,634 0.79%
-
NP to SH 23,565 25,453 30,046 32,500 52,553 49,669 51,634 0.79%
-
Tax Rate 32.92% 34.56% 33.34% 33.43% 7.97% 11.77% 14.38% -
Total Cost 547,166 536,092 526,190 536,336 535,843 525,689 540,252 -0.01%
-
Net Worth 270,514 277,275 273,909 266,352 258,771 253,716 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 8,401 - - - 8,401 - - -100.00%
Div Payout % 35.65% - - - 15.99% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 270,514 277,275 273,909 266,352 258,771 253,716 0 -100.00%
NOSH 84,010 84,022 84,021 84,022 84,016 84,012 84,012 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.13% 4.53% 5.40% 5.71% 8.93% 8.63% 8.72% -
ROE 8.71% 9.18% 10.97% 12.20% 20.31% 19.58% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 679.36 668.32 662.02 677.00 700.33 684.85 704.52 0.03%
EPS 28.05 30.29 35.76 38.68 62.55 59.12 61.46 0.79%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.22 3.30 3.26 3.17 3.08 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,022
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.06 45.32 44.89 45.91 47.48 46.43 47.77 0.03%
EPS 1.90 2.05 2.42 2.62 4.24 4.01 4.17 0.80%
DPS 0.68 0.00 0.00 0.00 0.68 0.00 0.00 -100.00%
NAPS 0.2183 0.2238 0.221 0.2149 0.2088 0.2047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.20 1.38 1.69 0.00 0.00 0.00 -
P/RPS 0.15 0.18 0.21 0.25 0.00 0.00 0.00 -100.00%
P/EPS 3.74 3.96 3.86 4.37 0.00 0.00 0.00 -100.00%
EY 26.71 25.24 25.91 22.89 0.00 0.00 0.00 -100.00%
DY 9.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.36 0.42 0.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 - -
Price 1.09 1.15 1.36 1.50 1.55 0.00 0.00 -
P/RPS 0.16 0.17 0.21 0.22 0.22 0.00 0.00 -100.00%
P/EPS 3.89 3.80 3.80 3.88 2.48 0.00 0.00 -100.00%
EY 25.73 26.34 26.29 25.79 40.36 0.00 0.00 -100.00%
DY 9.17 0.00 0.00 0.00 6.45 0.00 0.00 -100.00%
P/NAPS 0.34 0.35 0.42 0.47 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment