[MFLOUR] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -84.54%
YoY- -30.68%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 570,731 421,159 278,118 142,209 588,396 431,519 295,943 -0.66%
PBT 35,131 29,173 22,537 12,205 57,105 42,223 30,152 -0.15%
Tax -11,566 -10,083 -7,514 -4,080 -4,552 -4,971 -4,335 -0.99%
NP 23,565 19,090 15,023 8,125 52,553 37,252 25,817 0.09%
-
NP to SH 23,565 19,090 15,023 8,125 52,553 37,252 25,817 0.09%
-
Tax Rate 32.92% 34.56% 33.34% 33.43% 7.97% 11.77% 14.38% -
Total Cost 547,166 402,069 263,095 134,084 535,843 394,267 270,126 -0.71%
-
Net Worth 270,514 277,275 273,909 266,352 258,771 253,716 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 8,401 - - - 8,401 - - -100.00%
Div Payout % 35.65% - - - 15.99% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 270,514 277,275 273,909 266,352 258,771 253,716 0 -100.00%
NOSH 84,010 84,022 84,021 84,022 84,016 84,012 84,012 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.13% 4.53% 5.40% 5.71% 8.93% 8.63% 8.72% -
ROE 8.71% 6.88% 5.48% 3.05% 20.31% 14.68% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 679.36 501.24 331.01 169.25 700.33 513.64 352.26 -0.66%
EPS 28.05 22.72 17.88 9.67 62.55 44.34 30.73 0.09%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.22 3.30 3.26 3.17 3.08 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,022
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.06 33.99 22.44 11.48 47.48 34.82 23.88 -0.66%
EPS 1.90 1.54 1.21 0.66 4.24 3.01 2.08 0.09%
DPS 0.68 0.00 0.00 0.00 0.68 0.00 0.00 -100.00%
NAPS 0.2183 0.2238 0.221 0.2149 0.2088 0.2047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.20 1.38 1.69 0.00 0.00 0.00 -
P/RPS 0.15 0.24 0.42 1.00 0.00 0.00 0.00 -100.00%
P/EPS 3.74 5.28 7.72 17.48 0.00 0.00 0.00 -100.00%
EY 26.71 18.93 12.96 5.72 0.00 0.00 0.00 -100.00%
DY 9.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.36 0.42 0.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 - -
Price 1.09 1.15 1.36 1.50 1.55 0.00 0.00 -
P/RPS 0.16 0.23 0.41 0.89 0.22 0.00 0.00 -100.00%
P/EPS 3.89 5.06 7.61 15.51 2.48 0.00 0.00 -100.00%
EY 25.73 19.76 13.15 6.45 40.36 0.00 0.00 -100.00%
DY 9.17 0.00 0.00 0.00 6.45 0.00 0.00 -100.00%
P/NAPS 0.34 0.35 0.42 0.47 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment