[MEASAT] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 95,135 0 0 0 -100.00%
PBT 21,485 19,541 16,125 620,997 3.52%
Tax -32,120 -3,805 -3,425 -11,238 -1.07%
NP -10,635 15,736 12,700 609,759 -
-
NP to SH -10,635 15,736 12,700 609,759 -
-
Tax Rate 149.50% 19.47% 21.24% 1.81% -
Total Cost 105,770 -15,736 -12,700 -609,759 -
-
Net Worth 265,084 776,324 774,193 789,429 1.13%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 1,206 - -
Div Payout % - - 9.50% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 265,084 776,324 774,193 789,429 1.13%
NOSH 389,830 203,120 206,727 202,521 -0.67%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -11.18% 0.00% 0.00% 0.00% -
ROE -4.01% 2.03% 1.64% 77.24% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.40 0.00 0.00 0.00 -100.00%
EPS -2.73 7.75 6.14 301.08 -
DPS 0.00 0.00 0.58 0.00 -
NAPS 0.68 3.822 3.745 3.898 1.81%
Adjusted Per Share Value based on latest NOSH - 202,521
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.41 0.00 0.00 0.00 -100.00%
EPS -2.73 4.04 3.26 156.47 -
DPS 0.00 0.00 0.31 0.00 -
NAPS 0.6802 1.9922 1.9867 2.0258 1.13%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 26/02/02 12/02/01 - -
Price 3.84 0.00 0.00 0.00 -
P/RPS 15.74 0.00 0.00 0.00 -100.00%
P/EPS -140.76 0.00 0.00 0.00 -100.00%
EY -0.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment