[MEASAT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1649.83%
YoY- 4223.31%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 0 0 0 420,202 643,962 0 525,035 -
PBT 15,281 16,730 19,928 633,103 35,538 0 23,243 0.42%
Tax -1,380 -4,684 -5,536 -11,238 0 0 -8,859 1.90%
NP 13,901 12,046 14,392 621,865 35,538 0 14,384 0.03%
-
NP to SH 13,901 12,046 14,392 621,865 35,538 0 14,384 0.03%
-
Tax Rate 9.03% 28.00% 27.78% 1.78% 0.00% - 38.11% -
Total Cost -13,901 -12,046 -14,392 -201,663 608,424 0 510,651 -
-
Net Worth 763,346 745,245 782,764 789,329 19,283,764 0 174,026 -1.49%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div 817 - - - - - - -100.00%
Div Payout % 5.88% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 763,346 745,245 782,764 789,329 19,283,764 0 174,026 -1.49%
NOSH 204,431 200,766 199,888 202,495 201,924 202,591 202,591 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 147.99% 5.52% 0.00% 2.74% -
ROE 1.82% 1.62% 1.84% 78.78% 0.18% 0.00% 8.27% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 0.00 0.00 0.00 207.51 318.91 0.00 259.16 -
EPS 6.80 6.00 7.20 307.10 17.60 0.00 7.10 0.04%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.734 3.712 3.916 3.898 95.50 0.00 0.859 -1.48%
Adjusted Per Share Value based on latest NOSH - 202,521
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 0.00 0.00 0.00 107.83 165.25 0.00 134.73 -
EPS 3.57 3.09 3.69 159.58 9.12 0.00 3.69 0.03%
DPS 0.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.9589 1.9124 2.0087 2.0255 49.4851 0.00 0.4466 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 12/02/01 21/08/00 28/04/00 21/03/00 25/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment