[MWE] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 457,322 542,307 443,805 86,178 -1.70%
PBT -5,895 -18,581 11,181 7,066 -
Tax -16,629 1,634 -9,146 -603 -3.35%
NP -22,524 -16,947 2,035 6,463 -
-
NP to SH -22,524 -29,310 -3,883 6,463 -
-
Tax Rate - - 81.80% 8.53% -
Total Cost 479,846 559,254 441,770 79,715 -1.83%
-
Net Worth 227,134 247,514 276,424 238,023 0.04%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,674 - -
Div Payout % - - 0.00% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 227,134 247,514 276,424 238,023 0.04%
NOSH 210,309 209,757 207,837 165,294 -0.24%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.93% -3.12% 0.46% 7.50% -
ROE -9.92% -11.84% -1.40% 2.72% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 217.45 258.54 213.53 52.14 -1.46%
EPS -10.71 -13.97 -1.87 3.91 -
DPS 0.00 0.00 0.81 0.00 -
NAPS 1.08 1.18 1.33 1.44 0.29%
Adjusted Per Share Value based on latest NOSH - 165,294
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 197.50 234.20 191.66 37.22 -1.70%
EPS -9.73 -12.66 -1.68 2.79 -
DPS 0.00 0.00 0.72 0.00 -
NAPS 0.9809 1.0689 1.1938 1.0279 0.04%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.46 0.48 1.02 0.00 -
P/RPS 0.21 0.19 0.48 0.00 -100.00%
P/EPS -4.30 -3.44 -54.60 0.00 -100.00%
EY -23.28 -29.11 -1.83 0.00 -100.00%
DY 0.00 0.00 0.79 0.00 -
P/NAPS 0.43 0.41 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 27/11/01 29/11/00 - -
Price 0.44 0.60 0.90 0.00 -
P/RPS 0.20 0.23 0.42 0.00 -100.00%
P/EPS -4.11 -4.29 -48.17 0.00 -100.00%
EY -24.34 -23.29 -2.08 0.00 -100.00%
DY 0.00 0.00 0.89 0.00 -
P/NAPS 0.41 0.51 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment