[MWE] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 41.28%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 481,349 529,064 441,837 338,322 0 -100.00%
PBT 9,729 -10,052 18,274 25,634 0 -100.00%
Tax -18,626 10,052 -17,514 -9,317 0 -100.00%
NP -8,897 0 760 16,317 0 -100.00%
-
NP to SH -8,897 -22,596 760 16,317 0 -100.00%
-
Tax Rate 191.45% - 95.84% 36.35% - -
Total Cost 490,246 529,064 441,077 322,005 0 -100.00%
-
Net Worth 226,630 247,493 252,700 238,144 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 2,796 - - - -
Div Payout % - 0.00% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 226,630 247,493 252,700 238,144 0 -100.00%
NOSH 209,842 209,740 189,999 165,378 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.85% 0.00% 0.17% 4.82% 0.00% -
ROE -3.93% -9.13% 0.30% 6.85% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 229.39 252.25 232.55 204.57 0.00 -100.00%
EPS -4.24 -10.77 0.40 9.87 0.00 -100.00%
DPS 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.08 1.18 1.33 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 165,294
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 207.87 228.48 190.81 146.11 0.00 -100.00%
EPS -3.84 -9.76 0.33 7.05 0.00 -100.00%
DPS 0.00 1.21 0.00 0.00 0.00 -
NAPS 0.9787 1.0688 1.0913 1.0284 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.46 0.48 1.02 0.00 0.00 -
P/RPS 0.20 0.19 0.44 0.00 0.00 -100.00%
P/EPS -10.85 -4.46 255.00 0.00 0.00 -100.00%
EY -9.22 -22.44 0.39 0.00 0.00 -100.00%
DY 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 27/11/01 29/11/00 30/11/99 - -
Price 0.44 0.60 0.90 0.00 0.00 -
P/RPS 0.19 0.24 0.39 0.00 0.00 -100.00%
P/EPS -10.38 -5.57 225.00 0.00 0.00 -100.00%
EY -9.64 -17.96 0.44 0.00 0.00 -100.00%
DY 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment