[MWE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 111.91%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 186,811 74,457 363,577 253,742 167,564 0 0 -100.00%
PBT 9,093 4,056 16,354 19,226 12,160 0 0 -100.00%
Tax -7,754 -2,021 -7,549 -6,988 -6,385 0 0 -100.00%
NP 1,339 2,035 8,805 12,238 5,775 0 0 -100.00%
-
NP to SH 1,339 2,035 8,805 12,238 5,775 0 0 -100.00%
-
Tax Rate 85.27% 49.83% 46.16% 36.35% 52.51% - - -
Total Cost 185,472 72,422 354,772 241,504 161,789 0 0 -100.00%
-
Net Worth 265,801 232,329 228,580 238,144 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 265,801 232,329 228,580 238,144 0 0 0 -100.00%
NOSH 199,850 169,583 165,638 165,378 165,472 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 0.72% 2.73% 2.42% 4.82% 3.45% 0.00% 0.00% -
ROE 0.50% 0.88% 3.85% 5.14% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 93.48 43.91 219.50 153.43 101.26 0.00 0.00 -100.00%
EPS 0.67 1.20 5.30 7.40 3.49 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.37 1.38 1.44 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 165,294
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 80.68 32.15 157.01 109.58 72.36 0.00 0.00 -100.00%
EPS 0.58 0.88 3.80 5.29 2.49 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1479 1.0033 0.9871 1.0284 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.16 1.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 3.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 173.13 144.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.58 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 1.39 1.40 1.92 0.00 0.00 0.00 0.00 -
P/RPS 1.49 3.19 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 207.46 116.67 36.12 0.00 0.00 0.00 0.00 -100.00%
EY 0.48 0.86 2.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment