[ORIENT] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 47.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,946,277 2,557,677 2,784,356 1,758,211 -0.53%
PBT 247,611 198,196 223,852 175,580 -0.35%
Tax -84,909 -82,864 -79,069 -30,304 -1.05%
NP 162,702 115,332 144,783 145,276 -0.11%
-
NP to SH 162,702 115,332 144,783 145,276 -0.11%
-
Tax Rate 34.29% 41.81% 35.32% 17.26% -
Total Cost 2,783,575 2,442,345 2,639,573 1,612,935 -0.56%
-
Net Worth 2,250,889 2,204,042 2,382,234 2,343,670 0.04%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 129,238 129,338 336,323 54,937 -0.87%
Div Payout % 79.43% 112.14% 232.29% 37.82% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,250,889 2,204,042 2,382,234 2,343,670 0.04%
NOSH 517,041 517,210 517,472 323,140 -0.48%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.52% 4.51% 5.20% 8.26% -
ROE 7.23% 5.23% 6.08% 6.20% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 569.83 494.51 538.07 544.10 -0.04%
EPS 31.47 22.30 27.98 44.96 0.36%
DPS 25.00 25.00 64.99 17.00 -0.39%
NAPS 4.3534 4.2614 4.6036 7.2528 0.52%
Adjusted Per Share Value based on latest NOSH - 323,140
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 474.90 412.27 448.81 283.40 -0.53%
EPS 26.23 18.59 23.34 23.42 -0.11%
DPS 20.83 20.85 54.21 8.86 -0.87%
NAPS 3.6282 3.5527 3.8399 3.7777 0.04%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 3.70 3.80 3.72 0.00 -
P/RPS 0.65 0.77 0.69 0.00 -100.00%
P/EPS 11.76 17.04 13.30 0.00 -100.00%
EY 8.50 5.87 7.52 0.00 -100.00%
DY 6.76 6.58 17.47 0.00 -100.00%
P/NAPS 0.85 0.89 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/04/03 25/02/02 28/02/01 - -
Price 3.36 3.64 3.64 0.00 -
P/RPS 0.59 0.74 0.68 0.00 -100.00%
P/EPS 10.68 16.32 13.01 0.00 -100.00%
EY 9.37 6.13 7.69 0.00 -100.00%
DY 7.44 6.87 17.86 0.00 -100.00%
P/NAPS 0.77 0.85 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment