[ORIENT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 32.57%
YoY- 29.34%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,059,687 1,201,007 577,260 2,157,792 1,494,964 1,021,291 0 -100.00%
PBT 191,618 109,835 45,338 226,849 160,924 110,446 0 -100.00%
Tax -69,966 -42,637 -17,393 -36,647 -17,455 -25,798 0 -100.00%
NP 121,652 67,198 27,945 190,202 143,469 84,648 0 -100.00%
-
NP to SH 121,652 67,198 27,945 190,202 143,469 84,648 0 -100.00%
-
Tax Rate 36.51% 38.82% 38.36% 16.15% 10.85% 23.36% - -
Total Cost 1,938,035 1,133,809 549,315 1,967,590 1,351,495 936,643 0 -100.00%
-
Net Worth 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 129,289 - 54,941 - 16,160 - -
Div Payout % - 192.40% - 28.89% - 19.09% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 0 -100.00%
NOSH 323,198 323,222 323,063 323,185 323,201 323,207 323,191 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.91% 5.60% 4.84% 8.81% 9.60% 8.29% 0.00% -
ROE 5.17% 2.88% 1.18% 8.11% 6.12% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 637.28 371.57 178.68 667.66 462.55 315.99 0.00 -100.00%
EPS 37.64 20.79 8.65 36.78 44.39 26.19 0.00 -100.00%
DPS 0.00 40.00 0.00 17.00 0.00 5.00 0.00 -
NAPS 7.2827 7.21 7.3388 7.2528 7.2505 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,140
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 332.00 193.59 93.05 347.81 240.97 164.62 0.00 -100.00%
EPS 19.61 10.83 4.50 30.66 23.13 13.64 0.00 -100.00%
DPS 0.00 20.84 0.00 8.86 0.00 2.60 0.00 -
NAPS 3.794 3.7564 3.8216 3.7782 3.7772 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 7.70 8.00 9.20 0.00 0.00 0.00 0.00 -
P/RPS 1.21 2.15 5.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.46 38.48 106.36 0.00 0.00 0.00 0.00 -100.00%
EY 4.89 2.60 0.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 1.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 26/05/00 28/02/00 30/11/99 - - -
Price 4.16 8.00 8.80 8.50 0.00 0.00 0.00 -
P/RPS 0.65 2.15 4.92 1.27 0.00 0.00 0.00 -100.00%
P/EPS 11.05 38.48 101.73 14.44 0.00 0.00 0.00 -100.00%
EY 9.05 2.60 0.98 6.92 0.00 0.00 0.00 -100.00%
DY 0.00 5.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.11 1.20 1.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment