[ORIENT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -0.57%
YoY- 29.34%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,746,249 2,402,014 2,309,040 2,157,792 1,993,285 2,042,582 0 -100.00%
PBT 255,490 219,670 181,352 226,849 214,565 220,892 0 -100.00%
Tax -93,288 -85,274 -69,572 -36,647 -23,273 -51,596 0 -100.00%
NP 162,202 134,396 111,780 190,202 191,292 169,296 0 -100.00%
-
NP to SH 162,202 134,396 111,780 190,202 191,292 169,296 0 -100.00%
-
Tax Rate 36.51% 38.82% 38.36% 16.15% 10.85% 23.36% - -
Total Cost 2,584,046 2,267,618 2,197,260 1,967,590 1,801,993 1,873,286 0 -100.00%
-
Net Worth 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 258,578 - 54,941 - 32,320 - -
Div Payout % - 192.40% - 28.89% - 19.09% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 0 -100.00%
NOSH 323,198 323,222 323,063 323,185 323,201 323,207 323,191 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.91% 5.60% 4.84% 8.81% 9.60% 8.29% 0.00% -
ROE 6.89% 5.77% 4.71% 8.11% 8.16% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 849.71 743.15 714.73 667.66 616.73 631.97 0.00 -100.00%
EPS 50.19 41.58 34.60 36.78 59.19 52.38 0.00 -100.00%
DPS 0.00 80.00 0.00 17.00 0.00 10.00 0.00 -
NAPS 7.2827 7.21 7.3388 7.2528 7.2505 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,140
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 442.66 387.18 372.19 347.81 321.29 329.24 0.00 -100.00%
EPS 26.15 21.66 18.02 30.66 30.83 27.29 0.00 -100.00%
DPS 0.00 41.68 0.00 8.86 0.00 5.21 0.00 -
NAPS 3.794 3.7564 3.8216 3.7782 3.7772 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 7.70 8.00 9.20 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.08 1.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.34 19.24 26.59 0.00 0.00 0.00 0.00 -100.00%
EY 6.52 5.20 3.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 1.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 26/05/00 28/02/00 30/11/99 - - -
Price 4.16 8.00 8.80 8.50 0.00 0.00 0.00 -
P/RPS 0.49 1.08 1.23 1.27 0.00 0.00 0.00 -100.00%
P/EPS 8.29 19.24 25.43 14.44 0.00 0.00 0.00 -100.00%
EY 12.06 5.20 3.93 6.92 0.00 0.00 0.00 -100.00%
DY 0.00 10.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.11 1.20 1.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment