[ORIENT] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 19.24%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,987,160 2,508,348 2,883,231 2,335,471 8.54%
PBT 253,523 197,526 217,389 220,918 4.69%
Tax -88,292 -81,891 -76,264 -47,697 22.78%
NP 165,231 115,635 141,125 173,221 -1.56%
-
NP to SH 165,231 115,635 141,125 173,221 -1.56%
-
Tax Rate 34.83% 41.46% 35.08% 21.59% -
Total Cost 2,821,929 2,392,713 2,742,106 2,162,250 9.28%
-
Net Worth 2,295,507 2,211,085 2,395,886 2,261,445 0.49%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 129,238 129,338 336,323 54,937 32.99%
Div Payout % 78.22% 111.85% 238.32% 31.72% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,295,507 2,211,085 2,395,886 2,261,445 0.49%
NOSH 516,552 516,596 516,744 323,063 16.93%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.53% 4.61% 4.89% 7.42% -
ROE 7.20% 5.23% 5.89% 7.66% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 578.29 485.55 557.96 722.91 -7.17%
EPS 31.99 22.38 27.31 53.62 -15.81%
DPS 25.00 25.00 65.08 17.00 13.71%
NAPS 4.4439 4.2801 4.6365 7.00 -14.05%
Adjusted Per Share Value based on latest NOSH - 323,063
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 481.49 404.32 464.74 376.45 8.54%
EPS 26.63 18.64 22.75 27.92 -1.56%
DPS 20.83 20.85 54.21 8.86 32.96%
NAPS 3.7001 3.564 3.8619 3.6452 0.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.36 3.74 3.56 9.20 -
P/RPS 0.58 0.77 0.64 1.27 -22.99%
P/EPS 10.50 16.71 13.04 17.16 -15.10%
EY 9.52 5.99 7.67 5.83 17.75%
DY 7.44 6.68 18.28 1.85 59.02%
P/NAPS 0.76 0.87 0.77 1.31 -16.59%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 20/05/02 28/05/01 - -
Price 3.80 4.00 4.24 0.00 -
P/RPS 0.66 0.82 0.76 0.00 -
P/EPS 11.88 17.87 15.53 0.00 -
EY 8.42 5.60 6.44 0.00 -
DY 6.58 6.25 15.35 0.00 -
P/NAPS 0.86 0.93 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment