[ORIENT] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -40.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 724,669 858,680 623,747 577,260 662,828 481,537 613,846 -0.16%
PBT 32,234 81,783 64,497 45,338 65,925 50,478 59,177 0.61%
Tax -9,103 -27,329 -25,244 -17,393 -19,192 8,343 -19,455 0.77%
NP 23,131 54,454 39,253 27,945 46,733 58,821 39,722 0.55%
-
NP to SH 23,131 54,454 39,253 27,945 46,733 58,821 39,722 0.55%
-
Tax Rate 28.24% 33.42% 39.14% 38.36% 29.11% -16.53% 32.88% -
Total Cost 701,538 804,226 584,494 549,315 616,095 422,716 574,124 -0.20%
-
Net Worth 2,382,234 2,353,543 2,331,253 2,370,899 2,343,670 2,343,305 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 206,988 - 129,334 - 38,776 - 16,160 -2.55%
Div Payout % 894.85% - 329.49% - 82.98% - 40.68% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,382,234 2,353,543 2,331,253 2,370,899 2,343,670 2,343,305 0 -100.00%
NOSH 517,472 323,169 323,336 323,063 323,140 323,192 323,205 -0.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.19% 6.34% 6.29% 4.84% 7.05% 12.22% 6.47% -
ROE 0.97% 2.31% 1.68% 1.18% 1.99% 2.51% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 140.04 265.71 192.91 178.68 205.12 148.99 189.92 0.30%
EPS 4.47 16.85 12.14 8.65 9.04 18.20 12.29 1.03%
DPS 40.00 0.00 40.00 0.00 12.00 0.00 5.00 -2.08%
NAPS 4.6036 7.2827 7.21 7.3388 7.2528 7.2505 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,063
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 116.81 138.41 100.54 93.05 106.84 77.62 98.94 -0.16%
EPS 3.73 8.78 6.33 4.50 7.53 9.48 6.40 0.54%
DPS 33.36 0.00 20.85 0.00 6.25 0.00 2.60 -2.55%
NAPS 3.8399 3.7936 3.7577 3.8216 3.7777 3.7771 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.72 7.70 8.00 9.20 0.00 0.00 0.00 -
P/RPS 2.66 2.90 4.15 5.15 0.00 0.00 0.00 -100.00%
P/EPS 83.22 45.70 65.90 106.36 0.00 0.00 0.00 -100.00%
EY 1.20 2.19 1.52 0.94 0.00 0.00 0.00 -100.00%
DY 10.75 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 1.06 1.11 1.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 28/08/00 26/05/00 28/02/00 30/11/99 - -
Price 3.64 4.16 8.00 8.80 8.50 0.00 0.00 -
P/RPS 2.60 1.57 4.15 4.92 4.14 0.00 0.00 -100.00%
P/EPS 81.43 24.69 65.90 101.73 58.77 0.00 0.00 -100.00%
EY 1.23 4.05 1.52 0.98 1.70 0.00 0.00 -100.00%
DY 10.99 0.00 5.00 0.00 1.41 0.00 0.00 -100.00%
P/NAPS 0.79 0.57 1.11 1.20 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment