[ORIENT] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -41.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,784,356 2,746,249 2,402,014 2,309,040 2,157,792 1,993,285 2,042,582 -0.31%
PBT 223,852 255,490 219,670 181,352 226,849 214,565 220,892 -0.01%
Tax -79,069 -93,288 -85,274 -69,572 -36,647 -23,273 -51,596 -0.43%
NP 144,783 162,202 134,396 111,780 190,202 191,292 169,296 0.15%
-
NP to SH 144,783 162,202 134,396 111,780 190,202 191,292 169,296 0.15%
-
Tax Rate 35.32% 36.51% 38.82% 38.36% 16.15% 10.85% 23.36% -
Total Cost 2,639,573 2,584,046 2,267,618 2,197,260 1,967,590 1,801,993 1,873,286 -0.34%
-
Net Worth 2,380,439 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 413,665 - 258,578 - 54,941 - 32,320 -2.55%
Div Payout % 285.71% - 192.40% - 28.89% - 19.09% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,380,439 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 0 -100.00%
NOSH 517,082 323,198 323,222 323,063 323,185 323,201 323,207 -0.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.20% 5.91% 5.60% 4.84% 8.81% 9.60% 8.29% -
ROE 6.08% 6.89% 5.77% 4.71% 8.11% 8.16% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 538.47 849.71 743.15 714.73 667.66 616.73 631.97 0.16%
EPS 28.00 50.19 41.58 34.60 36.78 59.19 52.38 0.63%
DPS 80.00 0.00 80.00 0.00 17.00 0.00 10.00 -2.08%
NAPS 4.6036 7.2827 7.21 7.3388 7.2528 7.2505 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,063
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 448.81 442.66 387.18 372.19 347.81 321.29 329.24 -0.31%
EPS 23.34 26.15 21.66 18.02 30.66 30.83 27.29 0.15%
DPS 66.68 0.00 41.68 0.00 8.86 0.00 5.21 -2.55%
NAPS 3.837 3.794 3.7564 3.8216 3.7782 3.7772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.72 7.70 8.00 9.20 0.00 0.00 0.00 -
P/RPS 0.69 0.91 1.08 1.29 0.00 0.00 0.00 -100.00%
P/EPS 13.29 15.34 19.24 26.59 0.00 0.00 0.00 -100.00%
EY 7.53 6.52 5.20 3.76 0.00 0.00 0.00 -100.00%
DY 21.51 0.00 10.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 1.06 1.11 1.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 28/08/00 26/05/00 28/02/00 30/11/99 - -
Price 3.64 4.16 8.00 8.80 8.50 0.00 0.00 -
P/RPS 0.68 0.49 1.08 1.23 1.27 0.00 0.00 -100.00%
P/EPS 13.00 8.29 19.24 25.43 14.44 0.00 0.00 -100.00%
EY 7.69 12.06 5.20 3.93 6.92 0.00 0.00 -100.00%
DY 21.98 0.00 10.00 0.00 2.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.57 1.11 1.20 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment