[ASIAPAC] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 47.01%
YoY- 321.72%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 305,984 265,882 144,149 101,530 163,306 146,735 166,451 10.66%
PBT 37,037 16,853 -3,713 -22,976 44,752 73,224 63,665 -8.62%
Tax -13,322 -11,021 -349 -3,499 -3,141 -23,101 -18,283 -5.13%
NP 23,715 5,832 -4,062 -26,475 41,611 50,123 45,382 -10.24%
-
NP to SH 22,882 8,084 -3,646 -26,132 41,733 50,134 45,262 -10.73%
-
Tax Rate 35.97% 65.39% - - 7.02% 31.55% 28.72% -
Total Cost 282,269 260,050 148,211 128,005 121,695 96,612 121,069 15.13%
-
Net Worth 1,100,257 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 -4.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,100,257 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 -4.39%
NOSH 1,488,846 1,488,846 1,488,846 1,046,537 1,037,127 1,037,127 1,034,223 6.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.75% 2.19% -2.82% -26.08% 25.48% 34.16% 27.26% -
ROE 2.08% 0.75% -0.47% -1.72% 3.83% 3.33% 3.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.55 17.86 13.19 6.83 15.75 9.86 11.18 10.66%
EPS 1.54 0.54 -0.33 -1.76 4.02 3.37 3.04 -10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.739 0.727 0.713 1.021 1.05 1.011 0.968 -4.39%
Adjusted Per Share Value based on latest NOSH - 1,488,846
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.55 17.86 9.68 6.82 10.97 9.86 11.18 10.66%
EPS 1.54 0.54 -0.24 -1.76 2.80 3.37 3.04 -10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.739 0.727 0.5232 1.0198 0.7314 1.011 0.9678 -4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.11 0.09 0.095 0.14 0.105 0.125 0.145 -
P/RPS 0.54 0.50 0.72 2.05 0.67 1.27 1.30 -13.60%
P/EPS 7.16 16.58 -28.47 -7.97 2.61 3.71 4.77 6.99%
EY 13.97 6.03 -3.51 -12.55 38.32 26.94 20.97 -6.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.13 0.14 0.10 0.12 0.15 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 21/09/21 28/08/20 23/08/19 28/08/18 -
Price 0.115 0.12 0.10 0.14 0.11 0.13 0.15 -
P/RPS 0.56 0.67 0.76 2.05 0.70 1.32 1.34 -13.52%
P/EPS 7.48 22.10 -29.97 -7.97 2.73 3.86 4.93 7.18%
EY 13.36 4.52 -3.34 -12.55 36.58 25.90 20.27 -6.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.14 0.14 0.10 0.13 0.15 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment