[ASIAPAC] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -15.4%
YoY- -16.76%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 265,882 144,149 101,530 163,306 146,735 166,451 258,634 0.46%
PBT 16,853 -3,713 -22,976 44,752 73,224 63,665 17,651 -0.76%
Tax -11,021 -349 -3,499 -3,141 -23,101 -18,283 -6,590 8.94%
NP 5,832 -4,062 -26,475 41,611 50,123 45,382 11,061 -10.11%
-
NP to SH 8,084 -3,646 -26,132 41,733 50,134 45,262 11,086 -5.12%
-
Tax Rate 65.39% - - 7.02% 31.55% 28.72% 37.33% -
Total Cost 260,050 148,211 128,005 121,695 96,612 121,069 247,573 0.82%
-
Net Worth 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 914,137 2.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,082,391 778,978 1,518,351 1,088,983 1,505,224 1,440,952 914,137 2.85%
NOSH 1,488,846 1,488,846 1,046,537 1,037,127 1,037,127 1,034,223 962,249 7.54%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.19% -2.82% -26.08% 25.48% 34.16% 27.26% 4.28% -
ROE 0.75% -0.47% -1.72% 3.83% 3.33% 3.14% 1.21% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.86 13.19 6.83 15.75 9.86 11.18 26.88 -6.58%
EPS 0.54 -0.33 -1.76 4.02 3.37 3.04 1.15 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.727 0.713 1.021 1.05 1.011 0.968 0.95 -4.35%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.10 9.81 6.91 11.11 9.99 11.33 17.60 0.46%
EPS 0.55 -0.25 -1.78 2.84 3.41 3.08 0.75 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7367 0.5302 1.0334 0.7412 1.0245 0.9807 0.6222 2.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.09 0.095 0.14 0.105 0.125 0.145 0.17 -
P/RPS 0.50 0.72 2.05 0.67 1.27 1.30 0.63 -3.77%
P/EPS 16.58 -28.47 -7.97 2.61 3.71 4.77 14.76 1.95%
EY 6.03 -3.51 -12.55 38.32 26.94 20.97 6.78 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.14 0.10 0.12 0.15 0.18 -6.53%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 21/09/21 28/08/20 23/08/19 28/08/18 28/08/17 -
Price 0.12 0.10 0.14 0.11 0.13 0.15 0.16 -
P/RPS 0.67 0.76 2.05 0.70 1.32 1.34 0.60 1.85%
P/EPS 22.10 -29.97 -7.97 2.73 3.86 4.93 13.89 8.04%
EY 4.52 -3.34 -12.55 36.58 25.90 20.27 7.20 -7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.14 0.10 0.13 0.15 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment