[ASIAPAC] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 150.61%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 154,905 230,269 284,191 103,238 88,610 36,453 101,643 7.26%
PBT 88,076 528,843 43,367 6,291 10,693 8,068 27,686 21.25%
Tax -14,465 -152,265 -2,538 11,269 4,958 3,214 -7,385 11.84%
NP 73,611 376,578 40,829 17,560 15,651 11,282 20,301 23.92%
-
NP to SH 73,634 376,590 40,832 17,628 15,702 11,285 20,297 23.93%
-
Tax Rate 16.42% 28.79% 5.85% -179.13% -46.37% -39.84% 26.67% -
Total Cost 81,294 -146,309 243,362 85,678 72,959 25,171 81,342 -0.00%
-
Net Worth 862,728 785,610 409,840 341,502 320,607 311,883 293,673 19.65%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 2,957 - - - - - -
Div Payout % - 0.79% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 862,728 785,610 409,840 341,502 320,607 311,883 293,673 19.65%
NOSH 992,783 985,709 975,811 975,722 971,538 974,636 978,910 0.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 47.52% 163.54% 14.37% 17.01% 17.66% 30.95% 19.97% -
ROE 8.54% 47.94% 9.96% 5.16% 4.90% 3.62% 6.91% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 15.60 23.36 29.12 10.58 9.12 3.74 10.38 7.01%
EPS 7.42 38.20 4.18 1.81 1.62 1.16 2.07 23.68%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.869 0.797 0.42 0.35 0.33 0.32 0.30 19.37%
Adjusted Per Share Value based on latest NOSH - 975,722
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.54 15.67 19.34 7.03 6.03 2.48 6.92 7.25%
EPS 5.01 25.63 2.78 1.20 1.07 0.77 1.38 23.94%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5872 0.5347 0.2789 0.2324 0.2182 0.2123 0.1999 19.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.19 0.23 0.20 0.11 0.11 0.10 0.09 -
P/RPS 1.22 0.98 0.69 1.04 1.21 2.67 0.87 5.79%
P/EPS 2.56 0.60 4.78 6.09 6.81 8.64 4.34 -8.41%
EY 39.04 166.11 20.92 16.42 14.69 11.58 23.04 9.17%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.48 0.31 0.33 0.31 0.30 -5.03%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 22/05/14 28/05/13 28/05/12 24/05/11 27/05/10 -
Price 0.18 0.25 0.27 0.125 0.10 0.10 0.08 -
P/RPS 1.15 1.07 0.93 1.18 1.10 2.67 0.77 6.90%
P/EPS 2.43 0.65 6.45 6.92 6.19 8.64 3.86 -7.41%
EY 41.21 152.82 15.50 14.45 16.16 11.58 25.92 8.02%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.64 0.36 0.30 0.31 0.27 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment