[ASIAPAC] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 1220.63%
YoY- 822.29%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 193,560 268,328 154,905 230,269 284,191 103,238 88,610 13.90%
PBT 63,645 14,693 88,076 528,843 43,367 6,291 10,693 34.60%
Tax -19,130 -5,908 -14,465 -152,265 -2,538 11,269 4,958 -
NP 44,515 8,785 73,611 376,578 40,829 17,560 15,651 19.02%
-
NP to SH 44,395 8,817 73,634 376,590 40,832 17,628 15,702 18.90%
-
Tax Rate 30.06% 40.21% 16.42% 28.79% 5.85% -179.13% -46.37% -
Total Cost 149,045 259,543 81,294 -146,309 243,362 85,678 72,959 12.63%
-
Net Worth 991,713 838,280 862,728 785,610 409,840 341,502 320,607 20.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 2,957 - - - -
Div Payout % - - - 0.79% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 991,713 838,280 862,728 785,610 409,840 341,502 320,607 20.69%
NOSH 1,017,521 966,874 992,783 985,709 975,811 975,722 971,538 0.77%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 23.00% 3.27% 47.52% 163.54% 14.37% 17.01% 17.66% -
ROE 4.48% 1.05% 8.54% 47.94% 9.96% 5.16% 4.90% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.76 27.75 15.60 23.36 29.12 10.58 9.12 12.76%
EPS 4.30 0.91 7.42 38.20 4.18 1.81 1.62 17.65%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.961 0.867 0.869 0.797 0.42 0.35 0.33 19.49%
Adjusted Per Share Value based on latest NOSH - 985,709
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.00 18.02 10.40 15.47 19.09 6.93 5.95 13.90%
EPS 2.98 0.59 4.95 25.29 2.74 1.18 1.05 18.97%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.6661 0.563 0.5795 0.5277 0.2753 0.2294 0.2153 20.70%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.15 0.19 0.19 0.23 0.20 0.11 0.11 -
P/RPS 0.80 0.68 1.22 0.98 0.69 1.04 1.21 -6.66%
P/EPS 3.49 20.84 2.56 0.60 4.78 6.09 6.81 -10.53%
EY 28.68 4.80 39.04 166.11 20.92 16.42 14.69 11.79%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.22 0.29 0.48 0.31 0.33 -11.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 28/05/13 28/05/12 -
Price 0.15 0.17 0.18 0.25 0.27 0.125 0.10 -
P/RPS 0.80 0.61 1.15 1.07 0.93 1.18 1.10 -5.16%
P/EPS 3.49 18.64 2.43 0.65 6.45 6.92 6.19 -9.10%
EY 28.68 5.36 41.21 152.82 15.50 14.45 16.16 10.02%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.21 0.31 0.64 0.36 0.30 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment