[PMCORP] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 377,610 371,835 379,546 213,954 20.84%
PBT -318,156 52,081 49,007 82,408 -
Tax -19,637 -23,394 -22,426 -6,363 45.59%
NP -337,793 28,687 26,581 76,045 -
-
NP to SH -337,793 28,687 26,581 76,045 -
-
Tax Rate - 44.92% 45.76% 7.72% -
Total Cost 715,403 343,148 352,965 137,909 73.10%
-
Net Worth 1,444,431 1,837,553 1,838,223 1,870,699 -8.25%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 22,187 44,320 44,395 18,482 6.27%
Div Payout % 0.00% 154.50% 167.02% 24.30% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,444,431 1,837,553 1,838,223 1,870,699 -8.25%
NOSH 715,454 738,863 736,792 742,753 -1.24%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -89.46% 7.71% 7.00% 35.54% -
ROE -23.39% 1.56% 1.45% 4.07% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.78 50.33 51.51 28.81 22.36%
EPS -47.21 3.88 3.61 10.24 -
DPS 3.10 6.00 6.00 2.49 7.57%
NAPS 2.0189 2.487 2.4949 2.5186 -7.10%
Adjusted Per Share Value based on latest NOSH - 742,753
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 42.93 42.27 43.15 24.32 20.85%
EPS -38.40 3.26 3.02 8.64 -
DPS 2.52 5.04 5.05 2.10 6.26%
NAPS 1.642 2.0889 2.0896 2.1265 -8.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.69 0.62 1.49 -
P/RPS 0.91 1.37 1.20 5.17 -43.95%
P/EPS -1.02 17.77 17.19 14.55 -
EY -98.36 5.63 5.82 6.87 -
DY 6.46 8.70 9.68 1.67 56.97%
P/NAPS 0.24 0.28 0.25 0.59 -25.90%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 21/05/02 29/05/01 - -
Price 0.49 0.77 0.65 0.00 -
P/RPS 0.93 1.53 1.26 0.00 -
P/EPS -1.04 19.83 18.02 0.00 -
EY -96.35 5.04 5.55 0.00 -
DY 6.33 7.79 9.23 0.00 -
P/NAPS 0.24 0.31 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment