[PMCORP] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 95,715 99,825 92,567 94,653 107,981 11,320 0 -100.00%
PBT 19,502 10,353 9,969 9,376 66,693 6,339 0 -100.00%
Tax -6,899 -6,319 -3,930 -4,251 -2,078 -34 0 -100.00%
NP 12,603 4,034 6,039 5,125 64,615 6,305 0 -100.00%
-
NP to SH 12,603 4,034 6,039 5,125 64,615 6,305 0 -100.00%
-
Tax Rate 35.38% 61.04% 39.42% 45.34% 3.12% 0.54% - -
Total Cost 83,112 95,791 86,528 89,528 43,366 5,015 0 -100.00%
-
Net Worth 1,852,418 1,840,750 1,849,259 1,870,699 1,860,971 1,811,834 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 31,507 - 12,888 - 18,482 - - -100.00%
Div Payout % 250.00% - 213.41% - 28.60% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,852,418 1,840,750 1,849,259 1,870,699 1,860,971 1,811,834 0 -100.00%
NOSH 741,352 733,454 736,463 742,753 739,302 741,764 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.17% 4.04% 6.52% 5.41% 59.84% 55.70% 0.00% -
ROE 0.68% 0.22% 0.33% 0.27% 3.47% 0.35% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.91 13.61 12.57 12.74 14.61 1.53 0.00 -100.00%
EPS 1.70 0.55 0.82 0.69 8.74 0.85 0.00 -100.00%
DPS 4.25 0.00 1.75 0.00 2.50 0.00 0.00 -100.00%
NAPS 2.4987 2.5097 2.511 2.5186 2.5172 2.4426 2.5172 0.00%
Adjusted Per Share Value based on latest NOSH - 742,753
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.82 11.29 10.47 10.70 12.21 1.28 0.00 -100.00%
EPS 1.42 0.46 0.68 0.58 7.31 0.71 0.00 -100.00%
DPS 3.56 0.00 1.46 0.00 2.09 0.00 0.00 -100.00%
NAPS 2.0943 2.0812 2.0908 2.115 2.104 2.0485 2.5172 0.18%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.69 0.77 1.18 1.49 0.00 0.00 0.00 -
P/RPS 5.34 5.66 9.39 11.69 0.00 0.00 0.00 -100.00%
P/EPS 40.59 140.00 143.90 215.94 0.00 0.00 0.00 -100.00%
EY 2.46 0.71 0.69 0.46 0.00 0.00 0.00 -100.00%
DY 6.16 0.00 1.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.31 0.47 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 17/11/00 25/08/00 29/05/00 28/02/00 26/11/99 - -
Price 0.67 0.74 1.05 1.30 1.55 0.00 0.00 -
P/RPS 5.19 5.44 8.35 10.20 10.61 0.00 0.00 -100.00%
P/EPS 39.41 134.55 128.05 188.41 17.73 0.00 0.00 -100.00%
EY 2.54 0.74 0.78 0.53 5.64 0.00 0.00 -100.00%
DY 6.34 0.00 1.67 0.00 1.61 0.00 0.00 -100.00%
P/NAPS 0.27 0.29 0.42 0.52 0.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment