[BAT] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.09%
YoY- 28.06%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 3,325,661 3,061,561 3,164,464 2,944,574 2,658,267 1,492,295 -0.83%
PBT 1,112,166 1,032,086 912,117 761,513 608,634 441,942 -0.96%
Tax -307,547 -286,973 -256,459 -207,656 -176,134 -80,870 -1.39%
NP 804,619 745,113 655,658 553,857 432,500 361,072 -0.83%
-
NP to SH 804,619 745,113 655,658 553,857 432,500 361,072 -0.83%
-
Tax Rate 27.65% 27.81% 28.12% 27.27% 28.94% 18.30% -
Total Cost 2,521,042 2,316,448 2,508,806 2,390,717 2,225,767 1,131,223 -0.83%
-
Net Worth 57,076 137,118 25,695 -79,955 8,562 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 704,880 850,117 275,616 402,743 225,636 - -100.00%
Div Payout % 87.60% 114.09% 42.04% 72.72% 52.17% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 57,076 137,118 25,695 -79,955 8,562 0 -100.00%
NOSH 285,384 285,662 285,501 285,555 285,426 285,201 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 24.19% 24.34% 20.72% 18.81% 16.27% 24.20% -
ROE 1,409.71% 543.41% 2,551.68% 0.00% 5,050.91% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,165.33 1,071.74 1,108.39 1,031.17 931.33 523.24 -0.83%
EPS 281.94 260.84 229.65 193.96 151.53 126.60 -0.83%
DPS 246.96 297.72 96.48 141.00 79.00 0.00 -100.00%
NAPS 0.20 0.48 0.09 -0.28 0.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,555
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,164.73 1,072.24 1,108.28 1,031.27 930.99 522.64 -0.83%
EPS 281.80 260.96 229.63 193.98 151.47 126.46 -0.83%
DPS 246.87 297.73 96.53 141.05 79.02 0.00 -100.00%
NAPS 0.1999 0.4802 0.09 -0.28 0.03 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 46.25 39.50 35.25 35.25 35.75 0.00 -
P/RPS 3.97 3.69 3.18 3.42 3.84 0.00 -100.00%
P/EPS 16.40 15.14 15.35 18.17 23.59 0.00 -100.00%
EY 6.10 6.60 6.51 5.50 4.24 0.00 -100.00%
DY 5.34 7.54 2.74 4.00 2.21 0.00 -100.00%
P/NAPS 231.25 82.29 391.67 0.00 1,191.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/10/04 27/10/03 28/10/02 29/10/01 30/10/00 - -
Price 45.50 39.75 35.25 34.00 37.75 0.00 -
P/RPS 3.90 3.71 3.18 3.30 4.05 0.00 -100.00%
P/EPS 16.14 15.24 15.35 17.53 24.91 0.00 -100.00%
EY 6.20 6.56 6.51 5.70 4.01 0.00 -100.00%
DY 5.43 7.49 2.74 4.15 2.09 0.00 -100.00%
P/NAPS 227.50 82.81 391.67 0.00 1,258.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment