[WTK] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -95.76%
YoY- -133.46%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 455,555 754,273 813,903 729,350 735,098 650,495 707,232 -7.06%
PBT -110,382 -5,230 54,624 -3,286 66,513 35,247 61,037 -
Tax -18,331 -2,112 -169,049 -17,271 -11,758 -9,953 -6,637 18.43%
NP -128,713 -7,342 -114,425 -20,557 54,755 25,294 54,400 -
-
NP to SH -127,310 -3,775 -112,611 -18,738 56,001 26,181 54,412 -
-
Tax Rate - - 309.48% - 17.68% 28.24% 10.87% -
Total Cost 584,268 761,615 928,328 749,907 680,343 625,201 652,832 -1.83%
-
Net Worth 949,684 1,079,091 1,021,794 1,346,476 1,381,913 1,341,362 869,561 1.47%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 4,774 7,162 4,774 9,631 11,893 8,017 10,932 -12.88%
Div Payout % 0.00% 0.00% 0.00% 0.00% 21.24% 30.62% 20.09% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 949,684 1,079,091 1,021,794 1,346,476 1,381,913 1,341,362 869,561 1.47%
NOSH 481,344 481,344 481,344 477,474 481,344 481,344 434,780 1.70%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -28.25% -0.97% -14.06% -2.82% 7.45% 3.89% 7.69% -
ROE -13.41% -0.35% -11.02% -1.39% 4.05% 1.95% 6.26% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 95.94 157.97 170.46 152.75 154.26 135.79 162.66 -8.41%
EPS -26.81 -0.79 -23.58 -3.92 11.75 5.47 12.51 -
DPS 1.00 1.50 1.00 2.00 2.49 1.67 2.52 -14.26%
NAPS 2.00 2.26 2.14 2.82 2.90 2.80 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 94.64 156.70 169.09 151.52 152.72 135.14 146.93 -7.06%
EPS -26.45 -0.78 -23.40 -3.89 11.63 5.44 11.30 -
DPS 0.99 1.49 0.99 2.00 2.47 1.67 2.27 -12.90%
NAPS 1.973 2.2418 2.1228 2.7973 2.8709 2.7867 1.8065 1.47%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.395 0.545 0.56 0.885 1.06 1.05 1.40 -
P/RPS 0.41 0.34 0.33 0.58 0.69 0.77 0.86 -11.60%
P/EPS -1.47 -68.93 -2.37 -22.55 9.02 19.21 11.19 -
EY -67.88 -1.45 -42.12 -4.43 11.09 5.20 8.94 -
DY 2.53 2.75 1.79 2.26 2.35 1.59 1.80 5.83%
P/NAPS 0.20 0.24 0.26 0.31 0.37 0.38 0.70 -18.82%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 27/08/15 28/08/14 -
Price 0.505 0.505 0.605 0.815 1.06 0.91 1.37 -
P/RPS 0.53 0.32 0.35 0.53 0.69 0.67 0.84 -7.38%
P/EPS -1.88 -63.87 -2.57 -20.77 9.02 16.65 10.95 -
EY -53.09 -1.57 -38.98 -4.82 11.09 6.01 9.13 -
DY 1.98 2.97 1.65 2.45 2.35 1.84 1.84 1.22%
P/NAPS 0.25 0.22 0.28 0.29 0.37 0.33 0.69 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment