[WTK] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -106.43%
YoY- -200.32%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 651,379 479,024 437,913 361,491 455,555 754,273 813,903 -3.64%
PBT -14,548 -3,782 31,261 -168,052 -110,382 -5,230 54,624 -
Tax 331 -23,332 8 26,078 -18,331 -2,112 -169,049 -
NP -14,217 -27,114 31,269 -141,974 -128,713 -7,342 -114,425 -29.33%
-
NP to SH -14,743 -26,287 26,202 -141,218 -127,310 -3,775 -112,611 -28.71%
-
Tax Rate - - -0.03% - - - 309.48% -
Total Cost 665,596 506,138 406,644 503,465 584,268 761,615 928,328 -5.38%
-
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 7,021 7,024 7,045 4,742 4,774 7,162 4,774 6.63%
Div Payout % 0.00% 0.00% 26.89% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.18% -5.66% 7.14% -39.27% -28.25% -0.97% -14.06% -
ROE -1.92% -3.34% 3.20% -17.67% -13.41% -0.35% -11.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.24 102.33 93.48 76.91 95.94 157.97 170.46 -3.31%
EPS -3.15 -5.62 5.59 -30.05 -26.81 -0.79 -23.58 -28.48%
DPS 1.50 1.50 1.50 1.00 1.00 1.50 1.00 6.98%
NAPS 1.64 1.68 1.75 1.70 2.00 2.26 2.14 -4.33%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 135.32 99.52 90.98 75.10 94.64 156.70 169.09 -3.64%
EPS -3.06 -5.46 5.44 -29.34 -26.45 -0.78 -23.40 -28.73%
DPS 1.46 1.46 1.46 0.99 0.99 1.49 0.99 6.68%
NAPS 1.5939 1.6338 1.7031 1.6599 1.973 2.2418 2.1228 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.49 0.45 0.465 0.43 0.395 0.545 0.56 -
P/RPS 0.35 0.44 0.50 0.56 0.41 0.34 0.33 0.98%
P/EPS -15.55 -8.01 8.31 -1.43 -1.47 -68.93 -2.37 36.78%
EY -6.43 -12.48 12.03 -69.88 -67.88 -1.45 -42.12 -26.87%
DY 3.06 3.33 3.23 2.33 2.53 2.75 1.79 9.33%
P/NAPS 0.30 0.27 0.27 0.25 0.20 0.24 0.26 2.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 -
Price 0.475 0.455 0.52 0.465 0.505 0.505 0.605 -
P/RPS 0.34 0.44 0.56 0.60 0.53 0.32 0.35 -0.48%
P/EPS -15.07 -8.10 9.30 -1.55 -1.88 -63.87 -2.57 34.24%
EY -6.63 -12.34 10.76 -64.62 -53.09 -1.57 -38.98 -25.54%
DY 3.16 3.30 2.88 2.15 1.98 2.97 1.65 11.42%
P/NAPS 0.29 0.27 0.30 0.27 0.25 0.22 0.28 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment