[SUNWAY-] YoY TTM Result on 30-Jun-2005

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- -34.11%
YoY- -53.49%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Revenue 1,825,203 1,871,855 1,886,821 760,128 33.87%
PBT 128,522 68,152 56,172 35,723 53.17%
Tax -26,305 -27,246 -25,007 1,952 -
NP 102,217 40,906 31,165 37,675 39.43%
-
NP to SH 100,155 38,093 27,364 37,675 38.48%
-
Tax Rate 20.47% 39.98% 44.52% -5.46% -
Total Cost 1,722,986 1,830,949 1,855,656 722,453 33.57%
-
Net Worth 582,967 575,752 578,462 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Div - - - 16,171 -
Div Payout % - - - 42.92% -
Equity
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Net Worth 582,967 575,752 578,462 0 -
NOSH 529,970 543,162 545,719 538,947 -0.55%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
NP Margin 5.60% 2.19% 1.65% 4.96% -
ROE 17.18% 6.62% 4.73% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 344.40 344.62 345.75 141.04 34.62%
EPS 18.90 7.01 5.01 6.99 39.27%
DPS 0.00 0.00 0.00 3.00 -
NAPS 1.10 1.06 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,947
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 313.17 321.17 323.74 130.42 33.87%
EPS 17.18 6.54 4.70 6.46 38.50%
DPS 0.00 0.00 0.00 2.77 -
NAPS 1.0003 0.9879 0.9925 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date 26/08/08 29/05/08 25/02/08 17/08/05 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment