[SUNWAY-] YoY Annualized Quarter Result on 30-Jun-2005

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005
Profit Trend
QoQ- -33.52%
YoY- -89.88%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Revenue 1,825,203 1,868,568 2,134,214 1,364,480 10.17%
PBT 128,522 155,932 176,296 42,382 44.69%
Tax -26,305 -28,462 -29,889 -34,120 -8.29%
NP 102,217 127,470 146,407 8,262 131.10%
-
NP to SH 100,155 124,374 140,467 8,262 129.54%
-
Tax Rate 20.47% 18.25% 16.95% 80.51% -
Total Cost 1,722,986 1,741,098 1,987,807 1,356,218 8.29%
-
Net Worth 589,003 576,712 577,113 472,890 7.58%
Dividend
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Net Worth 589,003 576,712 577,113 472,890 7.58%
NOSH 540,370 544,068 544,446 543,552 -0.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
NP Margin 5.60% 6.82% 6.86% 0.61% -
ROE 17.00% 21.57% 24.34% 1.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 337.77 343.44 392.00 251.03 10.38%
EPS 18.53 22.86 25.80 1.52 129.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.06 1.06 0.87 7.79%
Adjusted Per Share Value based on latest NOSH - 538,947
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
RPS 313.17 320.61 366.19 234.12 10.17%
EPS 17.18 21.34 24.10 1.42 129.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0106 0.9895 0.9902 0.8114 7.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/06/05 CAGR
Date 26/08/08 29/05/08 25/02/08 17/08/05 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment