[SHCHAN] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -30.78%
YoY- -37.15%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 42,106 50,610 47,613 59,521 48,442 58,483 -6.35%
PBT 11,249 -862 -10,612 -6,517 -5,283 -5,659 -
Tax 393 -363 369 -1,147 5,283 5,659 -41.32%
NP 11,642 -1,225 -10,243 -7,664 0 0 -
-
NP to SH 11,414 -1,499 -10,243 -7,664 -5,588 -5,281 -
-
Tax Rate -3.49% - - - - - -
Total Cost 30,464 51,835 57,856 67,185 48,442 58,483 -12.22%
-
Net Worth 96,900 -41,426 -39,711 -29,637 -21,866 -16,454 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 96,900 -41,426 -39,711 -29,637 -21,866 -16,454 -
NOSH 255,000 19,003 19,000 18,998 18,981 19,002 68.04%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 27.65% -2.42% -21.51% -12.88% 0.00% 0.00% -
ROE 11.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.51 266.32 250.58 313.30 255.20 307.76 -44.27%
EPS 4.48 -7.89 -53.91 -40.34 -29.44 -27.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -2.18 -2.09 -1.56 -1.152 -0.8659 -
Adjusted Per Share Value based on latest NOSH - 18,998
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.14 16.99 15.98 19.98 16.26 19.63 -6.34%
EPS 3.83 -0.50 -3.44 -2.57 -1.88 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3253 -0.1391 -0.1333 -0.0995 -0.0734 -0.0552 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 0.84 4.10 4.10 0.00 0.00 0.00 -
P/RPS 5.09 1.54 1.64 0.00 0.00 0.00 -
P/EPS 18.77 -51.98 -7.61 0.00 0.00 0.00 -
EY 5.33 -1.92 -13.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 30/08/04 15/09/03 29/08/02 30/08/01 30/08/00 -
Price 0.77 1.05 4.10 4.10 0.00 0.00 -
P/RPS 4.66 0.39 1.64 1.31 0.00 0.00 -
P/EPS 17.20 -13.31 -7.61 -10.16 0.00 0.00 -
EY 5.81 -7.51 -13.15 -9.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment