[SHCHAN] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -22.2%
YoY- -78.35%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 62,321 57,721 39,379 42,961 42,106 50,610 47,613 4.58%
PBT -4,818 2,222 -8,176 572 11,249 -862 -10,612 -12.32%
Tax 225 17 355 1,105 393 -363 369 -7.90%
NP -4,593 2,239 -7,821 1,677 11,642 -1,225 -10,243 -12.50%
-
NP to SH -3,445 2,334 -6,472 2,471 11,414 -1,499 -10,243 -16.59%
-
Tax Rate - -0.77% - -193.18% -3.49% - - -
Total Cost 66,914 55,482 47,200 41,284 30,464 51,835 57,856 2.45%
-
Net Worth 44,199 53,549 51,753 24,387 96,900 -41,426 -39,711 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 44,199 53,549 51,753 24,387 96,900 -41,426 -39,711 -
NOSH 110,499 111,562 89,230 60,967 255,000 19,003 19,000 34.06%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -7.37% 3.88% -19.86% 3.90% 27.65% -2.42% -21.51% -
ROE -7.79% 4.36% -12.51% 10.13% 11.78% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 56.40 51.74 44.13 70.47 16.51 266.32 250.58 -21.98%
EPS -3.12 2.09 -7.25 4.05 4.48 -7.89 -53.91 -37.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.48 0.58 0.40 0.38 -2.18 -2.09 -
Adjusted Per Share Value based on latest NOSH - 60,967
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 20.92 19.38 13.22 14.42 14.14 16.99 15.98 4.58%
EPS -1.16 0.78 -2.17 0.83 3.83 -0.50 -3.44 -16.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1798 0.1737 0.0819 0.3253 -0.1391 -0.1333 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.40 0.47 0.93 0.81 0.84 4.10 4.10 -
P/RPS 0.71 0.91 2.11 1.15 5.09 1.54 1.64 -13.01%
P/EPS -12.83 22.47 -12.82 19.99 18.77 -51.98 -7.61 9.08%
EY -7.79 4.45 -7.80 5.00 5.33 -1.92 -13.15 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.60 2.02 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 19/08/08 30/08/07 30/08/06 30/08/05 30/08/04 15/09/03 -
Price 0.28 0.45 0.70 0.67 0.77 1.05 4.10 -
P/RPS 0.50 0.87 1.59 0.95 4.66 0.39 1.64 -17.94%
P/EPS -8.98 21.51 -9.65 16.53 17.20 -13.31 -7.61 2.79%
EY -11.13 4.65 -10.36 6.05 5.81 -7.51 -13.15 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.94 1.21 1.68 2.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment