[SHCHAN] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -14.87%
YoY- -122.21%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 45,282 47,561 47,018 63,742 41,057 58,936 16,368 -1.07%
PBT 7,862 6,137 -7,571 -7,794 -3,476 -7,044 -1,586 -
Tax 1,291 1,271 -1,003 -1,010 2,127 7,044 1,586 0.21%
NP 9,153 7,408 -8,574 -8,804 -1,349 0 0 -100.00%
-
NP to SH 8,925 7,134 -8,574 -8,804 -3,962 -6,703 -1,553 -
-
Tax Rate -16.42% -20.71% - - - - - -
Total Cost 36,129 40,153 55,592 72,546 42,406 58,936 16,368 -0.83%
-
Net Worth 0 19,986 -40,620 -32,109 -23,237 -19,426 -1,184,162 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 19,986 -40,620 -32,109 -23,237 -19,426 -1,184,162 -
NOSH 60,809 60,565 18,981 18,999 19,000 18,997 1,941,250 3.75%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.21% 15.58% -18.24% -13.81% -3.29% 0.00% 0.00% -
ROE 0.00% 35.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.46 78.53 247.70 335.48 216.09 310.23 0.84 -4.65%
EPS 14.68 11.78 -45.17 -46.34 -20.85 -35.28 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.33 -2.14 -1.69 -1.223 -1.0226 -0.61 -
Adjusted Per Share Value based on latest NOSH - 18,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.20 15.97 15.78 21.40 13.78 19.79 5.49 -1.07%
EPS 3.00 2.39 -2.88 -2.96 -1.33 -2.25 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0671 -0.1364 -0.1078 -0.078 -0.0652 -3.9753 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - - -
Price 0.79 0.99 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.06 1.26 1.66 1.22 0.00 0.00 0.00 -100.00%
P/EPS 5.38 8.40 -9.08 -8.85 0.00 0.00 0.00 -100.00%
EY 18.58 11.90 -11.02 -11.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 26/11/04 28/11/03 29/11/02 30/11/01 12/01/01 - -
Price 0.62 1.01 4.10 4.10 0.00 0.00 0.00 -
P/RPS 0.83 1.29 1.66 1.22 0.00 0.00 0.00 -100.00%
P/EPS 4.22 8.57 -9.08 -8.85 0.00 0.00 0.00 -100.00%
EY 23.67 11.66 -11.02 -11.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment