[SHCHAN] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 575.92%
YoY- 183.21%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 43,338 38,256 45,282 47,561 47,018 63,742 41,057 0.90%
PBT -4,711 -6,615 7,862 6,137 -7,571 -7,794 -3,476 5.19%
Tax 357 -9 1,291 1,271 -1,003 -1,010 2,127 -25.71%
NP -4,354 -6,624 9,153 7,408 -8,574 -8,804 -1,349 21.55%
-
NP to SH -3,684 -5,448 8,925 7,134 -8,574 -8,804 -3,962 -1.20%
-
Tax Rate - - -16.42% -20.71% - - - -
Total Cost 47,692 44,880 36,129 40,153 55,592 72,546 42,406 1.97%
-
Net Worth 65,847 22,525 0 19,986 -40,620 -32,109 -23,237 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 65,847 22,525 0 19,986 -40,620 -32,109 -23,237 -
NOSH 113,529 60,879 60,809 60,565 18,981 18,999 19,000 34.68%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -10.05% -17.31% 20.21% 15.58% -18.24% -13.81% -3.29% -
ROE -5.59% -24.19% 0.00% 35.69% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 38.17 62.84 74.46 78.53 247.70 335.48 216.09 -25.08%
EPS -3.24 -8.95 14.68 11.78 -45.17 -46.34 -20.85 -26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.37 0.00 0.33 -2.14 -1.69 -1.223 -
Adjusted Per Share Value based on latest NOSH - 60,565
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 14.55 12.84 15.20 15.97 15.78 21.40 13.78 0.90%
EPS -1.24 -1.83 3.00 2.39 -2.88 -2.96 -1.33 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.0756 0.00 0.0671 -0.1364 -0.1078 -0.078 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.68 0.62 0.79 0.99 4.10 4.10 0.00 -
P/RPS 1.78 0.99 1.06 1.26 1.66 1.22 0.00 -
P/EPS -20.96 -6.93 5.38 8.40 -9.08 -8.85 0.00 -
EY -4.77 -14.43 18.58 11.90 -11.02 -11.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.68 0.00 3.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 30/11/05 26/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.68 0.86 0.62 1.01 4.10 4.10 0.00 -
P/RPS 1.78 1.37 0.83 1.29 1.66 1.22 0.00 -
P/EPS -20.96 -9.61 4.22 8.57 -9.08 -8.85 0.00 -
EY -4.77 -10.41 23.67 11.66 -11.02 -11.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.32 0.00 3.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment