[SHCHAN] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -14.87%
YoY- -122.21%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 47,613 49,900 53,430 63,742 59,521 54,838 58,603 -12.96%
PBT -10,612 -11,335 -7,624 -7,794 -6,517 -4,414 -5,615 53.03%
Tax 369 435 -402 -1,010 -1,147 -197 1,254 -55.85%
NP -10,243 -10,900 -8,026 -8,804 -7,664 -4,611 -4,361 76.97%
-
NP to SH -10,243 -10,900 -8,026 -8,804 -7,664 -5,860 -6,945 29.66%
-
Tax Rate - - - - - - - -
Total Cost 57,856 60,800 61,456 72,546 67,185 59,449 62,964 -5.49%
-
Net Worth -39,711 -37,412 -34,193 -32,109 -29,637 -34,090 -26,207 32.02%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -39,711 -37,412 -34,193 -32,109 -29,637 -34,090 -26,207 32.02%
NOSH 19,000 18,990 18,996 18,999 18,998 18,939 18,991 0.03%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -21.51% -21.84% -15.02% -13.81% -12.88% -8.41% -7.44% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 250.58 262.76 281.26 335.48 313.30 289.54 308.58 -12.99%
EPS -53.91 -57.40 -42.25 -46.34 -40.34 -30.94 -36.57 29.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.09 -1.97 -1.80 -1.69 -1.56 -1.80 -1.38 31.98%
Adjusted Per Share Value based on latest NOSH - 18,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 15.98 16.75 17.94 21.40 19.98 18.41 19.67 -12.96%
EPS -3.44 -3.66 -2.69 -2.96 -2.57 -1.97 -2.33 29.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1333 -0.1256 -0.1148 -0.1078 -0.0995 -0.1144 -0.088 31.99%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 4.10 4.10 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.64 1.56 1.46 1.22 0.00 0.00 0.00 -
P/EPS -7.61 -7.14 -9.70 -8.85 0.00 0.00 0.00 -
EY -13.15 -14.00 -10.30 -11.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/09/03 30/05/03 28/02/03 29/11/02 29/08/02 31/05/02 28/02/02 -
Price 4.10 4.10 4.10 4.10 4.10 0.00 0.00 -
P/RPS 1.64 1.56 1.46 1.22 1.31 0.00 0.00 -
P/EPS -7.61 -7.14 -9.70 -8.85 -10.16 0.00 0.00 -
EY -13.15 -14.00 -10.30 -11.30 -9.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment