[SHCHAN] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3336.36%
YoY- -124.38%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 13,975 14,940 20,655 16,682 33,768 69,330 59,977 -21.53%
PBT 1,104 -6,678 2,110 -2,783 9,993 9,468 5,159 -22.64%
Tax 661 218 168 291 -202 95 155 27.31%
NP 1,765 -6,460 2,278 -2,492 9,791 9,563 5,314 -16.76%
-
NP to SH 1,765 -6,460 2,278 -2,492 10,221 7,211 4,010 -12.77%
-
Tax Rate -59.87% - -7.96% - 2.02% -1.00% -3.00% -
Total Cost 12,210 21,400 18,377 19,174 23,977 59,767 54,663 -22.08%
-
Net Worth 62,193 60,827 66,700 62,434 64,866 56,788 49,008 4.04%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 62,193 60,827 66,700 62,434 64,866 56,788 49,008 4.04%
NOSH 115,172 114,768 115,000 111,489 111,838 111,350 111,382 0.55%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 12.63% -43.24% 11.03% -14.94% 28.99% 13.79% 8.86% -
ROE 2.84% -10.62% 3.42% -3.99% 15.76% 12.70% 8.18% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.13 13.02 17.96 14.96 30.19 62.26 53.85 -21.97%
EPS 1.53 -5.63 1.98 -2.24 9.14 6.48 3.60 -13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.58 0.56 0.58 0.51 0.44 3.46%
Adjusted Per Share Value based on latest NOSH - 111,489
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.72 5.04 6.97 5.63 11.40 23.40 20.25 -21.53%
EPS 0.60 -2.18 0.77 -0.84 3.45 2.43 1.35 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.2053 0.2251 0.2107 0.219 0.1917 0.1654 4.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.58 0.64 0.73 0.81 1.00 0.38 0.41 -
P/RPS 4.78 4.92 4.06 5.41 3.31 0.61 0.76 35.82%
P/EPS 37.85 -11.37 36.85 -36.24 10.94 5.87 11.39 22.13%
EY 2.64 -8.79 2.71 -2.76 9.14 17.04 8.78 -18.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.21 1.26 1.45 1.72 0.75 0.93 2.36%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 18/11/16 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 08/11/10 -
Price 0.57 0.63 0.825 0.82 0.90 0.51 0.48 -
P/RPS 4.70 4.84 4.59 5.48 2.98 0.82 0.89 31.92%
P/EPS 37.19 -11.19 41.65 -36.69 9.85 7.88 13.33 18.63%
EY 2.69 -8.93 2.40 -2.73 10.15 12.70 7.50 -15.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.42 1.46 1.55 1.00 1.09 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment