[SHCHAN] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 70.7%
YoY- 127.32%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 28,699 32,392 17,904 13,975 14,940 20,655 16,682 9.45%
PBT -6,007 -3,236 -1,242 1,104 -6,678 2,110 -2,783 13.67%
Tax 226 198 26 661 218 168 291 -4.12%
NP -5,781 -3,038 -1,216 1,765 -6,460 2,278 -2,492 15.04%
-
NP to SH -5,781 -3,038 -1,216 1,765 -6,460 2,278 -2,492 15.04%
-
Tax Rate - - - -59.87% - -7.96% - -
Total Cost 34,480 35,430 19,120 12,210 21,400 18,377 19,174 10.26%
-
Net Worth 55,384 64,803 58,443 62,193 60,827 66,700 62,434 -1.97%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 55,384 64,803 58,443 62,193 60,827 66,700 62,434 -1.97%
NOSH 131,866 131,866 120,066 115,172 114,768 115,000 111,489 2.83%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -20.14% -9.38% -6.79% 12.63% -43.24% 11.03% -14.94% -
ROE -10.44% -4.69% -2.08% 2.84% -10.62% 3.42% -3.99% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.76 26.49 15.32 12.13 13.02 17.96 14.96 6.44%
EPS -4.38 -2.48 -1.04 1.53 -5.63 1.98 -2.24 11.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.53 0.50 0.54 0.53 0.58 0.56 -4.67%
Adjusted Per Share Value based on latest NOSH - 115,172
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.63 10.87 6.01 4.69 5.02 6.93 5.60 9.45%
EPS -1.94 -1.02 -0.41 0.59 -2.17 0.76 -0.84 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1859 0.2176 0.1962 0.2088 0.2042 0.2239 0.2096 -1.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.24 0.43 0.60 0.58 0.64 0.73 0.81 -
P/RPS 1.10 1.62 3.92 4.78 4.92 4.06 5.41 -23.30%
P/EPS -5.47 -17.31 -57.67 37.85 -11.37 36.85 -36.24 -27.02%
EY -18.27 -5.78 -1.73 2.64 -8.79 2.71 -2.76 37.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.81 1.20 1.07 1.21 1.26 1.45 -14.40%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 23/11/18 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 -
Price 0.32 0.40 0.59 0.57 0.63 0.825 0.82 -
P/RPS 1.47 1.51 3.85 4.70 4.84 4.59 5.48 -19.68%
P/EPS -7.30 -16.10 -56.71 37.19 -11.19 41.65 -36.69 -23.58%
EY -13.70 -6.21 -1.76 2.69 -8.93 2.40 -2.73 30.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 1.18 1.06 1.19 1.42 1.46 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment