[SHCHAN] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -20.38%
YoY- -277.2%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 52,207 38,765 33,164 33,541 21,467 16,215 14,692 23.51%
PBT 116,330 4,703 6,012 -7,899 -2,207 3,823 -5,348 -
Tax -889 127 415 321 198 30 661 -
NP 115,441 4,830 6,427 -7,578 -2,009 3,853 -4,687 -
-
NP to SH 115,441 4,830 6,427 -7,578 -2,009 3,853 -4,687 -
-
Tax Rate 0.76% -2.70% -6.90% - - -0.78% - -
Total Cost -63,234 33,935 26,737 41,119 23,476 12,362 19,379 -
-
Net Worth 298,734 87,032 58,021 56,702 61,234 63,253 59,637 30.79%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 298,734 87,032 58,021 56,702 61,234 63,253 59,637 30.79%
NOSH 292,877 131,866 131,866 131,866 120,066 115,006 114,687 16.90%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 221.12% 12.46% 19.38% -22.59% -9.36% 23.76% -31.90% -
ROE 38.64% 5.55% 11.08% -13.36% -3.28% 6.09% -7.86% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.83 29.40 25.15 25.44 17.88 14.10 12.81 5.66%
EPS 39.42 3.66 4.87 -5.75 -1.67 3.35 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.66 0.44 0.43 0.51 0.55 0.52 11.87%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 17.53 13.01 11.13 11.26 7.21 5.44 4.93 23.53%
EPS 38.75 1.62 2.16 -2.54 -0.67 1.29 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0029 0.2922 0.1948 0.1904 0.2056 0.2123 0.2002 30.79%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.41 0.645 0.35 0.44 0.60 0.66 0.60 -
P/RPS 2.30 2.19 1.39 1.73 3.36 4.68 4.68 -11.16%
P/EPS 1.04 17.61 7.18 -7.66 -35.86 19.70 -14.68 -
EY 96.14 5.68 13.93 -13.06 -2.79 5.08 -6.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.98 0.80 1.02 1.18 1.20 1.15 -16.13%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 26/06/20 30/05/19 28/05/18 29/05/17 27/05/16 -
Price 0.41 0.67 0.26 0.30 0.50 0.63 0.57 -
P/RPS 2.30 2.28 1.03 1.18 2.80 4.47 4.45 -10.41%
P/EPS 1.04 18.29 5.33 -5.22 -29.88 18.80 -13.95 -
EY 96.14 5.47 18.75 -19.16 -3.35 5.32 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.02 0.59 0.70 0.98 1.15 1.10 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment