[SHCHAN] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -12.4%
YoY- -128.17%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,320 7,493 6,866 6,803 7,537 12,994 6,207 31.02%
PBT 6,475 -1,834 359 -2,360 -2,172 -1,829 -1,538 -
Tax 329 76 -66 76 140 52 53 236.64%
NP 6,804 -1,758 293 -2,284 -2,032 -1,777 -1,485 -
-
NP to SH 6,804 -1,758 293 -2,284 -2,032 -1,777 -1,485 -
-
Tax Rate -5.08% - 18.38% - - - - -
Total Cost 2,516 9,251 6,573 9,087 9,569 14,771 7,692 -52.43%
-
Net Worth 58,021 55,384 56,702 56,702 56,110 64,803 60,033 -2.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 58,021 55,384 56,702 56,702 56,110 64,803 60,033 -2.24%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 120,066 6.43%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 73.00% -23.46% 4.27% -33.57% -26.96% -13.68% -23.92% -
ROE 11.73% -3.17% 0.52% -4.03% -3.62% -2.74% -2.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.07 5.68 5.21 5.16 6.04 10.63 5.17 23.13%
EPS 5.16 -1.33 0.22 -1.73 -1.54 -1.40 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.43 0.43 0.45 0.53 0.50 -8.14%
Adjusted Per Share Value based on latest NOSH - 131,866
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.13 2.52 2.30 2.28 2.53 4.36 2.08 31.21%
EPS 2.28 -0.59 0.10 -0.77 -0.68 -0.60 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1859 0.1904 0.1904 0.1884 0.2176 0.2015 -2.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.24 0.29 0.44 0.445 0.43 0.45 -
P/RPS 5.38 4.22 5.57 8.53 7.36 4.05 8.70 -27.35%
P/EPS 7.36 -18.00 130.52 -25.40 -27.31 -29.59 -36.38 -
EY 13.58 -5.55 0.77 -3.94 -3.66 -3.38 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 0.67 1.02 0.99 0.81 0.90 -2.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 14/08/19 30/05/19 28/02/19 23/11/18 13/08/18 -
Price 0.30 0.32 0.27 0.30 0.37 0.40 0.495 -
P/RPS 4.24 5.63 5.19 5.82 6.12 3.76 9.58 -41.83%
P/EPS 5.81 -24.00 121.52 -17.32 -22.70 -27.52 -40.02 -
EY 17.20 -4.17 0.82 -5.77 -4.40 -3.63 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.63 0.70 0.82 0.75 0.99 -22.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment