[SHCHAN] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 110.38%
YoY- 184.81%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 50,632 52,207 38,765 33,164 33,541 21,467 16,215 20.88%
PBT 11,401 116,330 4,703 6,012 -7,899 -2,207 3,823 19.96%
Tax -605 -889 127 415 321 198 30 -
NP 10,796 115,441 4,830 6,427 -7,578 -2,009 3,853 18.72%
-
NP to SH 10,796 115,441 4,830 6,427 -7,578 -2,009 3,853 18.72%
-
Tax Rate 5.31% 0.76% -2.70% -6.90% - - -0.78% -
Total Cost 39,836 -63,234 33,935 26,737 41,119 23,476 12,362 21.52%
-
Net Worth 263,589 298,734 87,032 58,021 56,702 61,234 63,253 26.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 263,589 298,734 87,032 58,021 56,702 61,234 63,253 26.84%
NOSH 292,877 292,877 131,866 131,866 131,866 120,066 115,006 16.85%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.32% 221.12% 12.46% 19.38% -22.59% -9.36% 23.76% -
ROE 4.10% 38.64% 5.55% 11.08% -13.36% -3.28% 6.09% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.29 17.83 29.40 25.15 25.44 17.88 14.10 3.45%
EPS 3.69 39.42 3.66 4.87 -5.75 -1.67 3.35 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.02 0.66 0.44 0.43 0.51 0.55 8.55%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.00 17.53 13.01 11.13 11.26 7.21 5.44 20.90%
EPS 3.62 38.75 1.62 2.16 -2.54 -0.67 1.29 18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8849 1.0029 0.2922 0.1948 0.1904 0.2056 0.2123 26.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.305 0.41 0.645 0.35 0.44 0.60 0.66 -
P/RPS 1.76 2.30 2.19 1.39 1.73 3.36 4.68 -15.03%
P/EPS 8.27 1.04 17.61 7.18 -7.66 -35.86 19.70 -13.46%
EY 12.09 96.14 5.68 13.93 -13.06 -2.79 5.08 15.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.98 0.80 1.02 1.18 1.20 -18.94%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 25/05/21 26/06/20 30/05/19 28/05/18 29/05/17 -
Price 0.305 0.41 0.67 0.26 0.30 0.50 0.63 -
P/RPS 1.76 2.30 2.28 1.03 1.18 2.80 4.47 -14.38%
P/EPS 8.27 1.04 18.29 5.33 -5.22 -29.88 18.80 -12.78%
EY 12.09 96.14 5.47 18.75 -19.16 -3.35 5.32 14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 1.02 0.59 0.70 0.98 1.15 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment