[TURIYA] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -42.05%
YoY- -747.53%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
Revenue 20,515 25,731 32,560 39,200 41,508 43,243 47,259 -11.22%
PBT 456 1,750 -23,179 -23,196 3,411 -3,355 21,163 -42.17%
Tax -278 -116 -1,934 -171 -10 -1,241 -866 -14.97%
NP 178 1,634 -25,113 -23,367 3,401 -4,596 20,297 -49.14%
-
NP to SH 387 2,070 -24,069 -23,486 3,627 -4,880 20,399 -43.21%
-
Tax Rate 60.96% 6.63% - - 0.29% - 4.09% -
Total Cost 20,337 24,097 57,673 62,567 38,107 47,839 26,962 -3.94%
-
Net Worth 128,087 128,087 125,800 150,960 180,205 172,266 183,132 -4.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 128,087 128,087 125,800 150,960 180,205 172,266 183,132 -4.97%
NOSH 228,728 228,728 228,728 228,728 228,108 226,666 228,915 -0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.87% 6.35% -77.13% -59.61% 8.19% -10.63% 42.95% -
ROE 0.30% 1.62% -19.13% -15.56% 2.01% -2.83% 11.14% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.97 11.25 14.24 17.14 18.20 19.08 20.64 -11.21%
EPS 0.17 0.91 -10.52 -10.27 1.59 -2.15 8.91 -43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.55 0.66 0.79 0.76 0.80 -4.96%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.03 11.32 14.33 17.25 18.27 19.03 20.80 -11.22%
EPS 0.17 0.91 -10.59 -10.34 1.60 -2.15 8.98 -43.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5637 0.5637 0.5536 0.6644 0.7931 0.7581 0.806 -4.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/06/11 30/06/10 30/06/09 -
Price 0.19 0.16 0.25 0.26 0.61 0.50 0.48 -
P/RPS 2.12 1.42 1.76 1.52 3.35 2.62 2.33 -1.33%
P/EPS 112.30 17.68 -2.38 -2.53 38.36 -23.22 5.39 54.25%
EY 0.89 5.66 -42.09 -39.49 2.61 -4.31 18.56 -35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.45 0.39 0.77 0.66 0.60 -7.78%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/10 30/06/09 CAGR
Date 16/08/16 26/08/15 25/08/14 29/08/13 26/08/11 24/08/10 17/08/09 -
Price 0.195 0.155 0.22 0.20 0.48 0.49 0.46 -
P/RPS 2.17 1.38 1.55 1.17 2.64 2.57 2.23 -0.38%
P/EPS 115.25 17.13 -2.09 -1.95 30.19 -22.76 5.16 55.79%
EY 0.87 5.84 -47.83 -51.34 3.31 -4.39 19.37 -35.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.40 0.30 0.61 0.64 0.58 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment