[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 167.15%
YoY- -17.77%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 35,065 35,361 36,612 37,824 42,235 42,886 44,836 -15.12%
PBT -26,206 -12,717 -6,902 -10,864 -15,906 3,357 6,332 -
Tax -2,000 -173 -256 -264 -163 -256 -268 282.35%
NP -28,206 -12,890 -7,158 -11,128 -16,069 3,101 6,064 -
-
NP to SH -27,086 -9,912 -6,960 11,104 -16,535 2,798 5,834 -
-
Tax Rate - - - - - 7.63% 4.23% -
Total Cost 63,271 48,251 43,770 48,952 58,304 39,785 38,772 38.65%
-
Net Worth 125,828 148,673 150,960 150,960 150,941 175,677 176,857 -20.32%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 125,828 148,673 150,960 150,960 150,941 175,677 176,857 -20.32%
NOSH 228,779 228,728 228,728 228,728 228,699 228,152 229,685 -0.26%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -80.44% -36.45% -19.55% -29.42% -38.05% 7.23% 13.52% -
ROE -21.53% -6.67% -4.61% 7.36% -10.95% 1.59% 3.30% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 15.33 15.46 16.01 16.54 18.47 18.80 19.52 -14.89%
EPS -11.84 -4.33 -3.04 -4.84 -7.23 1.23 2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.65 0.66 0.66 0.66 0.77 0.77 -20.11%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 15.43 15.56 16.11 16.65 18.59 18.87 19.73 -15.12%
EPS -11.92 -4.36 -3.06 4.89 -7.28 1.23 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 0.6543 0.6644 0.6644 0.6643 0.7732 0.7783 -20.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.20 0.205 0.21 0.26 0.20 0.24 0.26 -
P/RPS 1.30 1.33 1.31 1.57 1.08 1.28 1.33 -1.51%
P/EPS -1.69 -4.73 -6.90 5.36 -2.77 19.57 10.24 -
EY -59.20 -21.14 -14.49 18.67 -36.15 5.11 9.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.32 0.39 0.30 0.31 0.34 3.88%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 24/02/14 25/11/13 29/08/13 31/05/13 20/02/13 21/11/12 -
Price 0.20 0.215 0.20 0.20 0.295 0.185 0.23 -
P/RPS 1.30 1.39 1.25 1.21 1.60 0.98 1.18 6.67%
P/EPS -1.69 -4.96 -6.57 4.12 -4.08 15.08 9.06 -
EY -59.20 -20.16 -15.21 24.27 -24.51 6.63 11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.30 0.30 0.45 0.24 0.30 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment