[TURIYA] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 122.96%
YoY- 124.85%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 76,519 84,638 61,369 26,023 31,412 30,866 35,114 -0.82%
PBT 4,630 20,165 3,279 1,514 -5,274 2,501 7,224 0.47%
Tax 49 -7,078 -1,535 -145 4,929 235 4,207 4.84%
NP 4,679 13,087 1,744 1,369 -345 2,736 11,431 0.95%
-
NP to SH 4,322 13,087 1,744 1,369 -5,510 2,471 7,104 0.52%
-
Tax Rate -1.06% 35.10% 46.81% 9.58% - -9.40% -58.24% -
Total Cost 71,840 71,551 59,625 24,654 31,757 28,130 23,683 -1.17%
-
Net Worth 288,289 124,175 84,999 76,690 74,855 79,499 79,519 -1.35%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 288,289 124,175 84,999 76,690 74,855 79,499 79,519 -1.35%
NOSH 194,789 194,024 169,999 69,090 69,310 69,736 70,999 -1.06%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.11% 15.46% 2.84% 5.26% -1.10% 8.86% 32.55% -
ROE 1.50% 10.54% 2.05% 1.79% -7.36% 3.11% 8.93% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 39.28 43.62 36.10 37.66 45.32 44.26 49.46 0.24%
EPS 2.22 6.75 1.03 1.98 -7.95 3.54 10.01 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 0.64 0.50 1.11 1.08 1.14 1.12 -0.29%
Adjusted Per Share Value based on latest NOSH - 69,090
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 33.45 37.00 26.83 11.38 13.73 13.49 15.35 -0.82%
EPS 1.89 5.72 0.76 0.60 -2.41 1.08 3.11 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2604 0.5429 0.3716 0.3353 0.3273 0.3476 0.3477 -1.35%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.36 0.71 1.04 0.71 1.10 0.68 0.00 -
P/RPS 0.92 1.63 2.88 1.89 2.43 1.54 0.00 -100.00%
P/EPS 16.22 10.53 101.38 35.83 -13.84 19.19 0.00 -100.00%
EY 6.16 9.50 0.99 2.79 -7.23 5.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.11 2.08 0.64 1.02 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 02/03/05 27/02/04 27/02/03 26/02/02 28/02/01 - -
Price 0.37 0.67 1.12 0.80 0.94 0.61 0.00 -
P/RPS 0.94 1.54 3.10 2.12 2.07 1.38 0.00 -100.00%
P/EPS 16.68 9.93 109.17 40.37 -11.82 17.22 0.00 -100.00%
EY 6.00 10.07 0.92 2.48 -8.46 5.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 1.05 2.24 0.72 0.87 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment