[TURIYA] QoQ TTM Result on 31-Dec-2002 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 122.96%
YoY- 124.85%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 50,193 35,436 25,624 26,023 27,217 28,319 29,535 42.36%
PBT 3,720 1,627 1,214 1,514 680 776 423 325.49%
Tax -786 -325 -276 -145 -66 -47 166 -
NP 2,934 1,302 938 1,369 614 729 589 191.38%
-
NP to SH 2,934 1,302 938 1,369 614 729 368 298.59%
-
Tax Rate 21.13% 19.98% 22.73% 9.58% 9.71% 6.06% -39.24% -
Total Cost 47,259 34,134 24,686 24,654 26,603 27,590 28,946 38.61%
-
Net Worth 79,196 57,890 77,545 76,690 75,585 77,699 79,459 -0.22%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 79,196 57,890 77,545 76,690 75,585 77,699 79,459 -0.22%
NOSH 158,392 123,170 69,861 69,090 68,095 69,999 69,701 72.76%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.85% 3.67% 3.66% 5.26% 2.26% 2.57% 1.99% -
ROE 3.70% 2.25% 1.21% 1.79% 0.81% 0.94% 0.46% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 31.69 28.77 36.68 37.66 39.97 40.46 42.37 -17.58%
EPS 1.85 1.06 1.34 1.98 0.90 1.04 0.53 129.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 1.11 1.11 1.11 1.11 1.14 -42.24%
Adjusted Per Share Value based on latest NOSH - 69,090
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 21.94 15.49 11.20 11.38 11.90 12.38 12.91 42.36%
EPS 1.28 0.57 0.41 0.60 0.27 0.32 0.16 299.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.2531 0.339 0.3353 0.3305 0.3397 0.3474 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.07 1.62 0.80 0.71 0.74 0.90 0.88 -
P/RPS 3.38 5.63 2.18 1.89 1.85 2.22 2.08 38.17%
P/EPS 57.76 153.25 59.58 35.83 82.07 86.42 166.68 -50.63%
EY 1.73 0.65 1.68 2.79 1.22 1.16 0.60 102.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.45 0.72 0.64 0.67 0.81 0.77 97.55%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 24/12/03 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 -
Price 1.10 1.10 1.03 0.80 0.82 0.88 1.02 -
P/RPS 3.47 3.82 2.81 2.12 2.05 2.18 2.41 27.48%
P/EPS 59.38 104.06 76.71 40.37 90.94 84.50 193.19 -54.42%
EY 1.68 0.96 1.30 2.48 1.10 1.18 0.52 118.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.34 0.93 0.72 0.74 0.79 0.89 82.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment