[TURIYA] YoY TTM Result on 31-Dec-2004 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
02-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 47.59%
YoY- 650.4%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 54,236 81,002 76,519 84,638 61,369 26,023 31,412 9.52%
PBT -96,480 4,656 4,630 20,165 3,279 1,514 -5,274 62.28%
Tax -1,051 -1,972 49 -7,078 -1,535 -145 4,929 -
NP -97,531 2,684 4,679 13,087 1,744 1,369 -345 156.07%
-
NP to SH -97,948 2,331 4,322 13,087 1,744 1,369 -5,510 61.51%
-
Tax Rate - 42.35% -1.06% 35.10% 46.81% 9.58% - -
Total Cost 151,767 78,318 71,840 71,551 59,625 24,654 31,757 29.76%
-
Net Worth 185,319 283,851 288,289 124,175 84,999 76,690 74,855 16.30%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 185,319 283,851 288,289 124,175 84,999 76,690 74,855 16.30%
NOSH 225,999 194,418 194,789 194,024 169,999 69,090 69,310 21.76%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -179.83% 3.31% 6.11% 15.46% 2.84% 5.26% -1.10% -
ROE -52.85% 0.82% 1.50% 10.54% 2.05% 1.79% -7.36% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 24.00 41.66 39.28 43.62 36.10 37.66 45.32 -10.04%
EPS -43.34 1.20 2.22 6.75 1.03 1.98 -7.95 32.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.46 1.48 0.64 0.50 1.11 1.08 -4.48%
Adjusted Per Share Value based on latest NOSH - 194,024
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 23.87 35.65 33.68 37.25 27.01 11.45 13.82 9.53%
EPS -43.11 1.03 1.90 5.76 0.77 0.60 -2.42 61.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8156 1.2492 1.2688 0.5465 0.3741 0.3375 0.3294 16.30%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.30 0.37 0.36 0.71 1.04 0.71 1.10 -
P/RPS 1.25 0.89 0.92 1.63 2.88 1.89 2.43 -10.48%
P/EPS -0.69 30.86 16.22 10.53 101.38 35.83 -13.84 -39.31%
EY -144.47 3.24 6.16 9.50 0.99 2.79 -7.23 64.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.25 0.24 1.11 2.08 0.64 1.02 -15.54%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 23/02/06 02/03/05 27/02/04 27/02/03 26/02/02 -
Price 0.47 0.43 0.37 0.67 1.12 0.80 0.94 -
P/RPS 1.96 1.03 0.94 1.54 3.10 2.12 2.07 -0.90%
P/EPS -1.08 35.86 16.68 9.93 109.17 40.37 -11.82 -32.87%
EY -92.21 2.79 6.00 10.07 0.92 2.48 -8.46 48.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.29 0.25 1.05 2.24 0.72 0.87 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment