[JTIASA] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 8.05%
YoY- 145.81%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Revenue 977,130 1,024,049 1,032,271 1,034,591 1,054,096 746,002 800,413 2.47%
PBT 48,416 87,340 55,619 87,066 31,982 41,734 19,726 11.61%
Tax -34,428 -25,383 -18,384 -27,453 -7,603 -14,454 -5,981 23.88%
NP 13,988 61,957 37,235 59,613 24,379 27,280 13,745 0.21%
-
NP to SH 11,511 59,084 34,425 57,138 23,245 26,575 13,137 -1.60%
-
Tax Rate 71.11% 29.06% 33.05% 31.53% 23.77% 34.63% 30.32% -
Total Cost 963,142 962,092 995,036 974,978 1,029,717 718,722 786,668 2.50%
-
Net Worth 1,810,143 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 4.67%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Div 4,839 12,569 97 97 95 53 - -
Div Payout % 42.05% 21.27% 0.28% 0.17% 0.41% 0.20% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Net Worth 1,810,143 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 4.67%
NOSH 973,717 966,909 970,636 972,233 959,999 267,380 310,000 15.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
NP Margin 1.43% 6.05% 3.61% 5.76% 2.31% 3.66% 1.72% -
ROE 0.64% 3.27% 1.94% 3.25% 1.37% 2.41% 1.05% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
RPS 100.94 105.91 106.35 106.41 109.80 279.00 258.20 -10.85%
EPS 1.19 6.11 3.55 5.88 2.42 9.94 4.24 -14.39%
DPS 0.50 1.30 0.01 0.01 0.01 0.02 0.00 -
NAPS 1.87 1.87 1.83 1.81 1.77 4.12 4.02 -8.93%
Adjusted Per Share Value based on latest NOSH - 972,233
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
RPS 100.94 105.79 106.64 106.88 108.89 77.06 82.68 2.47%
EPS 1.19 6.10 3.56 5.90 2.40 2.75 1.36 -1.62%
DPS 0.50 1.30 0.01 0.01 0.01 0.01 0.00 -
NAPS 1.8699 1.8678 1.8349 1.8179 1.7553 1.138 1.2874 4.67%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/10 30/04/09 -
Price 1.18 1.15 1.51 2.64 2.00 1.17 0.61 -
P/RPS 1.17 1.09 1.42 2.48 1.82 0.42 0.24 21.38%
P/EPS 99.23 18.82 42.58 44.92 82.60 11.77 14.39 26.65%
EY 1.01 5.31 2.35 2.23 1.21 8.49 6.95 -21.02%
DY 0.42 1.13 0.01 0.00 0.00 0.02 0.00 -
P/NAPS 0.63 0.61 0.83 1.46 1.13 0.28 0.15 19.19%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 CAGR
Date 24/08/17 25/08/16 27/08/15 27/08/14 27/08/13 23/06/10 24/06/09 -
Price 1.15 1.30 1.09 2.16 2.06 1.10 0.77 -
P/RPS 1.14 1.23 1.02 2.03 1.88 0.39 0.30 17.74%
P/EPS 96.71 21.27 30.73 36.75 85.08 11.07 18.17 22.70%
EY 1.03 4.70 3.25 2.72 1.18 9.04 5.50 -18.53%
DY 0.43 1.00 0.01 0.00 0.00 0.02 0.00 -
P/NAPS 0.61 0.70 0.60 1.19 1.16 0.27 0.19 15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment