[JTIASA] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 17.89%
YoY- -39.75%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
Revenue 841,689 977,130 1,024,049 1,032,271 1,034,591 1,054,096 746,002 1.48%
PBT -20,077 48,416 87,340 55,619 87,066 31,982 41,734 -
Tax -5,475 -34,428 -25,383 -18,384 -27,453 -7,603 -14,454 -11.20%
NP -25,552 13,988 61,957 37,235 59,613 24,379 27,280 -
-
NP to SH -26,798 11,511 59,084 34,425 57,138 23,245 26,575 -
-
Tax Rate - 71.11% 29.06% 33.05% 31.53% 23.77% 34.63% -
Total Cost 867,241 963,142 962,092 995,036 974,978 1,029,717 718,722 2.32%
-
Net Worth 1,781,103 1,810,143 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 6.05%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
Div 4,839 4,839 12,569 97 97 95 53 73.73%
Div Payout % 0.00% 42.05% 21.27% 0.28% 0.17% 0.41% 0.20% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
Net Worth 1,781,103 1,810,143 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 6.05%
NOSH 973,717 973,717 966,909 970,636 972,233 959,999 267,380 17.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
NP Margin -3.04% 1.43% 6.05% 3.61% 5.76% 2.31% 3.66% -
ROE -1.50% 0.64% 3.27% 1.94% 3.25% 1.37% 2.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
RPS 86.95 100.94 105.91 106.35 106.41 109.80 279.00 -13.29%
EPS -2.77 1.19 6.11 3.55 5.88 2.42 9.94 -
DPS 0.50 0.50 1.30 0.01 0.01 0.01 0.02 48.26%
NAPS 1.84 1.87 1.87 1.83 1.81 1.77 4.12 -9.39%
Adjusted Per Share Value based on latest NOSH - 970,636
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
RPS 86.44 100.35 105.17 106.01 106.25 108.25 76.61 1.48%
EPS -2.75 1.18 6.07 3.54 5.87 2.39 2.73 -
DPS 0.50 0.50 1.29 0.01 0.01 0.01 0.01 61.39%
NAPS 1.8292 1.859 1.8569 1.8242 1.8072 1.7451 1.1313 6.05%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/10 -
Price 0.67 1.18 1.15 1.51 2.64 2.00 1.17 -
P/RPS 0.77 1.17 1.09 1.42 2.48 1.82 0.42 7.69%
P/EPS -24.20 99.23 18.82 42.58 44.92 82.60 11.77 -
EY -4.13 1.01 5.31 2.35 2.23 1.21 8.49 -
DY 0.75 0.42 1.13 0.01 0.00 0.00 0.02 55.81%
P/NAPS 0.36 0.63 0.61 0.83 1.46 1.13 0.28 3.12%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 CAGR
Date 29/08/18 24/08/17 25/08/16 27/08/15 27/08/14 27/08/13 23/06/10 -
Price 0.68 1.15 1.30 1.09 2.16 2.06 1.10 -
P/RPS 0.78 1.14 1.23 1.02 2.03 1.88 0.39 8.85%
P/EPS -24.56 96.71 21.27 30.73 36.75 85.08 11.07 -
EY -4.07 1.03 4.70 3.25 2.72 1.18 9.04 -
DY 0.74 0.43 1.00 0.01 0.00 0.00 0.02 55.55%
P/NAPS 0.37 0.61 0.70 0.60 1.19 1.16 0.27 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment