[JTIASA] YoY TTM Result on 31-Jul-2002 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 38.87%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 647,845 534,296 553,664 457,107 564,149 718,505 193,279 -1.27%
PBT 61,238 70,860 50,039 -66,058 -66,540 121,472 31,233 -0.71%
Tax -32,255 -9,017 -6,217 823 67,598 -43,971 -17,995 -0.61%
NP 28,983 61,843 43,822 -65,235 1,058 77,501 13,238 -0.82%
-
NP to SH 28,791 61,843 43,822 -65,235 -75,644 77,501 13,238 -0.82%
-
Tax Rate 52.67% 12.73% 12.42% - - 36.20% 57.62% -
Total Cost 618,862 472,453 509,842 522,342 563,091 641,004 180,041 -1.30%
-
Net Worth 731,385 742,822 703,985 687,923 773,105 915,744 844,978 0.15%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - 13,937 - -
Div Payout % - - - - - 17.98% - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 731,385 742,822 703,985 687,923 773,105 915,744 844,978 0.15%
NOSH 254,838 257,924 261,704 265,607 268,439 281,767 281,659 0.10%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.47% 11.57% 7.91% -14.27% 0.19% 10.79% 6.85% -
ROE 3.94% 8.33% 6.22% -9.48% -9.78% 8.46% 1.57% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 254.22 207.15 211.56 172.10 210.16 255.00 68.62 -1.38%
EPS 11.30 23.98 16.74 -24.56 -28.18 27.51 4.70 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.87 2.88 2.69 2.59 2.88 3.25 3.00 0.04%
Adjusted Per Share Value based on latest NOSH - 265,607
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 66.92 55.19 57.19 47.22 58.28 74.22 19.97 -1.27%
EPS 2.97 6.39 4.53 -6.74 -7.81 8.01 1.37 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.7555 0.7674 0.7272 0.7106 0.7986 0.946 0.8729 0.15%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.76 1.49 0.97 0.98 0.85 1.35 0.00 -
P/RPS 0.30 0.72 0.46 0.57 0.40 0.53 0.00 -100.00%
P/EPS 6.73 6.21 5.79 -3.99 -3.02 4.91 0.00 -100.00%
EY 14.87 16.09 17.26 -25.06 -33.15 20.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.26 0.52 0.36 0.38 0.30 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 29/09/04 29/09/03 26/09/02 26/09/01 28/09/00 - -
Price 0.83 1.25 0.94 1.02 0.74 1.26 0.00 -
P/RPS 0.33 0.60 0.44 0.59 0.35 0.49 0.00 -100.00%
P/EPS 7.35 5.21 5.61 -4.15 -2.63 4.58 0.00 -100.00%
EY 13.61 19.18 17.81 -24.08 -38.08 21.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.97 0.00 -
P/NAPS 0.29 0.43 0.35 0.39 0.26 0.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment