[JTIASA] QoQ Quarter Result on 31-Jul-2002 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 159.76%
YoY- 169.81%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 130,001 163,494 149,073 135,828 93,596 112,509 119,002 6.08%
PBT 11,459 12,186 23,956 17,423 -28,986 -23,277 -25,559 -
Tax -3,982 -316 -1,784 -371 28,986 23,277 25,559 -
NP 7,477 11,870 22,172 17,052 0 0 0 -
-
NP to SH 7,477 11,870 22,172 17,052 -28,534 -23,372 -28,153 -
-
Tax Rate 34.75% 2.59% 7.45% 2.13% - - - -
Total Cost 122,524 151,624 126,901 118,776 93,596 112,509 119,002 1.96%
-
Net Worth 525,020 711,674 701,278 687,923 672,015 736,083 740,021 -20.50%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 525,020 711,674 701,278 687,923 672,015 736,083 740,021 -20.50%
NOSH 262,510 262,610 263,638 265,607 266,672 268,643 268,123 -1.40%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 5.75% 7.26% 14.87% 12.55% 0.00% 0.00% 0.00% -
ROE 1.42% 1.67% 3.16% 2.48% -4.25% -3.18% -3.80% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 49.52 62.26 56.54 51.14 35.10 41.88 44.38 7.60%
EPS 2.85 4.52 8.41 6.42 -10.70 -8.70 -10.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.71 2.66 2.59 2.52 2.74 2.76 -19.37%
Adjusted Per Share Value based on latest NOSH - 265,607
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 13.43 16.89 15.40 14.03 9.67 11.62 12.29 6.10%
EPS 0.77 1.23 2.29 1.76 -2.95 -2.41 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5424 0.7352 0.7244 0.7106 0.6942 0.7604 0.7645 -20.50%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.86 0.98 1.02 0.98 0.77 0.64 0.66 -
P/RPS 1.74 1.57 1.80 1.92 2.19 1.53 1.49 10.92%
P/EPS 30.19 21.68 12.13 15.26 -7.20 -7.36 -6.29 -
EY 3.31 4.61 8.25 6.55 -13.90 -13.59 -15.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.38 0.38 0.31 0.23 0.24 47.67%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 26/06/03 26/03/03 30/12/02 26/09/02 27/06/02 28/03/02 27/12/01 -
Price 0.95 0.90 1.10 1.02 0.84 0.65 0.66 -
P/RPS 1.92 1.45 1.95 1.99 2.39 1.55 1.49 18.47%
P/EPS 33.35 19.91 13.08 15.89 -7.85 -7.47 -6.29 -
EY 3.00 5.02 7.65 6.29 -12.74 -13.38 -15.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.41 0.39 0.33 0.24 0.24 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment